Estate Capital A/S — Credit Rating and Financial Key Figures

CVR number: 28143869
Greve Strandvej 171, 2670 Greve
lh@estatecapital.dk
tel: 26833377

Company information

Official name
Estate Capital A/S
Personnel
1 person
Established
2004
Company form
Limited company
Industry

About Estate Capital A/S

Estate Capital A/S (CVR number: 28143869) is a company from GREVE. The company reported a net sales of 4.9 mDKK in 2023, demonstrating a decline of -17.5 % compared to the previous year. The operating profit percentage was at 48.2 % (EBIT: 2.4 mDKK), while net earnings were 488.4 kDKK. The profitability of the company measured by Return on Assets (ROA) was 4.9 %, which can be considered decent but Return on Equity (ROE) was 11.3 %, which can be considered good. The equity ratio, a key indicator for solidity, stood at 18.1 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. Estate Capital A/S's liquidity measured by quick ratio was 0 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Net sales (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2019
2020
2021
2022
2023
Volume
Net sales4 596.184 566.864 729.375 937.004 897.01
Gross profit2 409.772 107.64866.43131.073 008.54
EBIT1 032.711 076.88-91.66- 771.692 359.52
Net earnings246.39204.17- 888.03-2 238.65488.45
Shareholders equity total6 997.467 201.626 313.604 074.944 563.39
Balance sheet total (assets)48 810.9550 171.2049 638.9149 810.1747 194.37
Net debt34 063.1232 966.7236 123.3037 765.8336 812.35
Profitability
EBIT-%22.5 %23.6 %-1.9 %-13.0 %48.2 %
ROA2.1 %2.2 %-0.2 %-1.6 %4.9 %
ROE3.6 %2.9 %-13.1 %-43.1 %11.3 %
ROI2.3 %2.6 %-0.2 %-1.8 %5.7 %
Economic value added (EVA)-1 074.35- 960.40-1 829.68-2 400.80931.43
Solvency
Equity ratio22.5 %22.3 %20.8 %16.2 %18.1 %
Gearing491.4 %458.4 %572.5 %927.5 %807.1 %
Relative net indebtedness %900.9 %937.6 %915.6 %769.9 %870.2 %
Liquidity
Quick ratio0.00.00.00.20.0
Current ratio0.00.00.00.20.0
Cash and cash equivalents325.3943.0924.6427.5518.75
Capital use efficiency
Trade debtors turnover (days)0.15.60.83.70.8
Net working capital %-183.7 %-242.4 %-275.9 %-237.2 %-361.4 %
Credit risk
Credit ratingAAABBBA

Variable visualization

ROA:4.87%
Rating: 42/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:18.1%
Rating: 17/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Board member
Chairman of the board

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.