JBN ÅRSLEV ApS — Credit Rating and Financial Key Figures
CVR number: 35029117
Parkvænget 14, 5792 Årslev
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -36.77 | ||||
| Gross profit | -36.77 | -46.77 | -37.50 | -73.08 | -88.14 |
| EBIT | 262.60 | -46.77 | -37.50 | -73.08 | -88.14 |
| Other financial income | 7 088.28 | 2 519.61 | 1 478.11 | 8 236.32 | |
| Other financial expenses | -6.04 | -2.99 | -3 136.03 | -64.07 | |
| Reduction non-current investment assets | -1 200.63 | ||||
| Net income from associates (fin.) | 1 500.00 | 1 000.00 | -15 494.11 | -11 355.80 | 5 548.31 |
| Pre-tax profit | 256.56 | 8 041.51 | -13 014.99 | -13 086.79 | 13 632.41 |
| Income taxes | 243.41 | -1 560.48 | - 558.72 | - 186.73 | -1 263.63 |
| Net earnings | 499.98 | 6 481.03 | -13 573.71 | -13 273.52 | 12 368.79 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 39 118.75 | 39 118.75 | |||
| Participating interests | 71 630.80 | 60 103.58 | 60 701.89 | ||
| Investments total | 39 118.75 | 39 118.75 | 71 630.80 | 60 103.58 | 60 701.89 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.04 | ||||
| Current deferred tax assets | 1 136.24 | 803.68 | 390.51 | ||
| Short term receivables total | 1 136.24 | 803.72 | 390.51 | ||
| Other current investments | 18 682.58 | 28 418.98 | 46 731.57 | 44 515.49 | 57 328.79 |
| Cash and bank deposits | 2 647.57 | 449.60 | 1 425.80 | 1 998.01 | 1 543.69 |
| Cash and cash equivalents | 21 330.15 | 28 868.58 | 48 157.37 | 46 513.50 | 58 872.49 |
| Balance sheet total (assets) | 61 585.14 | 67 987.33 | 120 591.89 | 107 007.60 | 119 574.37 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 81.00 | 81.00 | 81.00 |
| Shares repurchased | 110.60 | 213.00 | 400.00 | 500.00 | 800.00 |
| Retained earnings | 60 890.68 | 61 177.66 | 133 678.36 | 119 604.64 | 105 531.12 |
| Profit of the financial year | 499.98 | 6 481.03 | -13 573.71 | -13 273.52 | 12 368.79 |
| Shareholders equity total | 61 581.26 | 67 951.69 | 120 585.64 | 106 912.12 | 118 780.91 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 12.61 | 785.34 | |||
| Other non-interest bearing current liabilities | 3.88 | 23.03 | 6.25 | 95.48 | 8.13 |
| Current liabilities total | 3.88 | 35.64 | 6.25 | 95.48 | 793.47 |
| Balance sheet total (liabilities) | 61 585.14 | 67 987.33 | 120 591.89 | 107 007.60 | 119 574.37 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.