Handcrafted Living ApS
CVR number: 42565156
Siljangade 6, 2300 København S
info@handcrafted-living.dk
tel: 27206355
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 2 151.33 | 1 890.34 |
| Employee benefit expenses | -2 013.42 | -1 761.27 |
| Total depreciation | -12.53 | -26.26 |
| EBIT | 125.38 | 102.81 |
| Other financial income | 6.63 | |
| Other financial expenses | -18.77 | -36.01 |
| Pre-tax profit | 106.60 | 73.43 |
| Income taxes | -26.00 | -25.51 |
| Net earnings | 80.60 | 47.92 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 118.76 | 92.51 |
| Tangible assets total | 118.76 | 92.51 |
| Other receivables | 37.50 | |
| Investments total | 37.50 | |
| Long term receivables total | ||
| Finished products/goods | 2.90 | 2.20 |
| Inventories total | 2.90 | 2.20 |
| Current trade debtors | 129.59 | 278.32 |
| Prepayments and accrued income | 9.30 | 88.85 |
| Short term receivables total | 138.89 | 367.17 |
| Cash and bank deposits | 796.00 | 239.89 |
| Cash and cash equivalents | 796.00 | 239.89 |
| Balance sheet total (assets) | 1 056.55 | 739.26 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 80.60 | |
| Profit of the financial year | 80.60 | 47.92 |
| Shareholders equity total | 120.60 | 168.52 |
| Provisions | 4.46 | 4.10 |
| Non-current liabilities total | ||
| Advances received | 350.00 | |
| Current trade creditors | 285.75 | 238.37 |
| Current owed to participating | 30.76 | |
| Short-term deferred tax liabilities | 21.54 | 25.87 |
| Other non-interest bearing current liabilities | 243.44 | 302.40 |
| Current liabilities total | 931.48 | 566.64 |
| Balance sheet total (liabilities) | 1 056.55 | 739.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.