Eco Drive ApS
CVR number: 43145444
Rosenlyparken 4, 2670 Greve
ecodriveaps@gmail.com
tel: 31139345
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 340.65 | 407.93 |
| Employee benefit expenses | - 258.94 | - 330.04 |
| Total depreciation | -90.00 | -67.50 |
| EBIT | -8.29 | 10.39 |
| Other financial income | 0.14 | |
| Other financial expenses | -2.24 | -1.24 |
| Pre-tax profit | -10.53 | 9.29 |
| Income taxes | -2.02 | |
| Net earnings | -10.53 | 7.27 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 270.00 | 202.50 |
| Tangible assets total | 270.00 | 202.50 |
| Other receivables | 18.75 | 20.83 |
| Investments total | 18.75 | 20.83 |
| Long term receivables total | ||
| Inventories total | ||
| Prepayments and accrued income | 4.10 | |
| Current other receivables | 26.52 | 12.29 |
| Short term receivables total | 30.62 | 12.29 |
| Cash and bank deposits | 60.04 | 95.45 |
| Cash and cash equivalents | 60.04 | 95.45 |
| Balance sheet total (assets) | 379.40 | 331.07 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | -10.53 | |
| Profit of the financial year | -10.53 | 7.27 |
| Shareholders equity total | 29.47 | 36.74 |
| Non-current other liabilities | 249.79 | |
| Non-current liabilities total | 249.79 | |
| Current loans from credit institutions | 250.34 | |
| Short-term deferred tax liabilities | 2.02 | |
| Other non-interest bearing current liabilities | 100.14 | 41.97 |
| Current liabilities total | 100.14 | 294.33 |
| Balance sheet total (liabilities) | 379.40 | 331.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.