Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sejl ApS — Credit Rating and Financial Key Figures
CVR number: 36914076
Sydvestvej 15, 2600 Glostrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.95 | -6.38 | -6.37 | - 267.67 | - 491.79 |
| EBIT | -9.95 | -6.38 | -6.37 | - 267.67 | - 491.79 |
| Other financial income | 183.34 | 4.04 | 201.59 | 52.20 | 12.24 |
| Other financial expenses | -3.13 | -42.19 | -95.55 | -0.41 | -82.16 |
| Net income from associates (fin.) | 2 504.08 | 3 538.13 | 3 857.23 | 4 171.37 | 3 430.70 |
| Pre-tax profit | 2 674.33 | 3 493.60 | 3 956.90 | 3 955.48 | 2 868.98 |
| Income taxes | -17.42 | -13.06 | -3.55 | ||
| Net earnings | 2 656.90 | 3 493.60 | 3 943.84 | 3 951.93 | 2 868.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 3 070.71 | 4 108.84 | 4 466.07 | 4 527.21 | 3 957.90 |
| Investments total | 3 070.71 | 4 108.84 | 4 466.07 | 4 527.21 | 3 957.90 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 180.00 | ||||
| Current owed by particip. interest comp. | 4.31 | 1 497.93 | 3 000.00 | ||
| Current deferred tax assets | 0.60 | 1.60 | 3.00 | ||
| Short term receivables total | 4.31 | 0.60 | 1 499.54 | 3.00 | 3 180.00 |
| Other current investments | 920.25 | 1 257.51 | 586.75 | 1 452.51 | 1 569.37 |
| Cash and bank deposits | 154.49 | 1 756.47 | 465.49 | 1 034.51 | 952.34 |
| Cash and cash equivalents | 1 074.74 | 3 013.98 | 1 052.24 | 2 487.02 | 2 521.72 |
| Balance sheet total (assets) | 4 149.76 | 7 123.43 | 7 017.85 | 7 017.23 | 9 659.62 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 3 985.00 | 2 490.00 | 165.00 | ||
| Other reserves | 3 020.71 | 4 058.84 | 431.07 | 1 987.21 | 3 742.90 |
| Retained earnings | -1 605.09 | - 616.31 | -1 464.94 | -1 582.47 | 2 773.76 |
| Profit of the financial year | 2 656.90 | 3 493.60 | 3 943.84 | 3 951.93 | 2 868.98 |
| Shareholders equity total | 4 122.53 | 6 986.14 | 6 944.97 | 6 896.67 | 9 600.65 |
| Non-current deferred tax liabilities | 3.61 | ||||
| Non-current liabilities total | 3.61 | ||||
| Current owed to participating | 3.43 | 5.50 | 47.82 | 91.87 | 0.45 |
| Short-term deferred tax liabilities | 17.42 | 17.42 | 12.31 | 12.31 | |
| Other non-interest bearing current liabilities | 6.38 | 114.37 | 12.75 | 12.76 | 58.52 |
| Current liabilities total | 27.23 | 137.30 | 72.88 | 116.95 | 58.97 |
| Balance sheet total (liabilities) | 4 149.76 | 7 123.43 | 7 017.85 | 7 017.23 | 9 659.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.