JAMAS Wine ApS — Credit Rating and Financial Key Figures
CVR number: 40814310
Industriparken 16, 6880 Tarm
info@jamaswine.com
tel: 42926884
www.jamaswine.com
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 51.07 | -61.24 | 239.18 | 253.69 |
| Employee benefit expenses | - 203.22 | - 382.44 | ||
| Other operating expenses | -17.69 | |||
| EBIT | 51.07 | -61.24 | 35.96 | - 146.44 |
| Other financial income | -0.51 | 0.14 | 0.33 | |
| Other financial expenses | -3.74 | -3.32 | -34.57 | -36.31 |
| Pre-tax profit | 36.53 | -64.57 | 1.53 | - 182.41 |
| Income taxes | 10.30 | 13.42 | ||
| Net earnings | 46.83 | -64.57 | 14.95 | - 182.41 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Other receivables | 10.66 | |||
| Investments total | 10.66 | |||
| Long term receivables total | ||||
| Raw materials and consumables | 262.86 | 141.45 | ||
| Finished products/goods | 70.10 | 264.00 | ||
| Advance payments | 14.93 | |||
| Inventories total | 70.10 | 264.00 | 277.79 | 141.45 |
| Current trade debtors | 25.90 | 5.33 | 74.04 | 24.80 |
| Current other receivables | 4.00 | 150.39 | ||
| Current deferred tax assets | 13.42 | 13.42 | ||
| Short term receivables total | 25.90 | 5.33 | 91.45 | 188.61 |
| Cash and bank deposits | 45.83 | 254.03 | 482.10 | 179.26 |
| Cash and cash equivalents | 45.83 | 254.03 | 482.10 | 179.26 |
| Balance sheet total (assets) | 141.83 | 523.37 | 851.34 | 519.98 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 45.00 | 45.00 | 45.00 | 45.00 |
| Retained earnings | 46.83 | -17.74 | -2.79 | |
| Profit of the financial year | 46.83 | -64.57 | 14.95 | - 182.41 |
| Shareholders equity total | 91.83 | 27.26 | 42.21 | - 140.20 |
| Provisions | 2.84 | |||
| Non-current other liabilities | 6.00 | 400.00 | ||
| Non-current liabilities total | 6.00 | 400.00 | ||
| Current loans from credit institutions | 6.00 | 0.17 | ||
| Current trade creditors | 10.60 | 44.36 | 34.13 | 25.16 |
| Current owed to group member | 3.00 | |||
| Short-term deferred tax liabilities | 3.00 | |||
| Other non-interest bearing current liabilities | 27.40 | 51.75 | 769.00 | 632.00 |
| Current liabilities total | 44.00 | 96.10 | 809.13 | 657.34 |
| Balance sheet total (liabilities) | 141.83 | 523.37 | 851.34 | 519.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.