COMFORTMADRAS ApS
CVR number: 31863732
Ringbakken 14, 3660 Stenløse
info@kbh-skum.dk
tel: 71997090
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 293.99 | 531.45 | 484.42 | 54.51 | 152.70 |
| Employee benefit expenses | - 289.08 | - 436.15 | - 291.94 | - 283.91 | - 211.88 |
| Total depreciation | -2.80 | -5.19 | -3.89 | -2.92 | -8.75 |
| EBIT | 2.11 | 90.11 | 188.59 | - 232.32 | -67.93 |
| Other financial expenses | -0.48 | -1.33 | -3.85 | -0.59 | -0.04 |
| Pre-tax profit | 1.63 | 88.79 | 184.74 | - 232.91 | -67.97 |
| Income taxes | -0.36 | -25.73 | -40.64 | 1.86 | |
| Net earnings | 1.28 | 63.06 | 144.10 | - 231.04 | -67.97 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 20.74 | 15.56 | 11.67 | 8.75 | |
| Tangible assets total | 20.74 | 15.56 | 11.67 | 8.75 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 25.24 | 25.24 | 25.24 | 25.23 | |
| Current deferred tax assets | 5.64 | ||||
| Short term receivables total | 30.87 | 25.24 | 25.24 | 25.23 | |
| Cash and bank deposits | 68.11 | 321.66 | 348.29 | 24.57 | 36.83 |
| Cash and cash equivalents | 68.11 | 321.66 | 348.29 | 24.57 | 36.83 |
| Balance sheet total (assets) | 119.73 | 362.45 | 385.20 | 58.55 | 36.83 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -21.26 | -19.98 | 43.08 | 187.18 | -43.87 |
| Profit of the financial year | 1.28 | 63.06 | 144.10 | - 231.04 | -67.97 |
| Shareholders equity total | 30.02 | 93.08 | 237.17 | 6.13 | -61.84 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.00 | 9.50 | 13.20 | 13.20 | 13.60 |
| Current owed to group member | 66.42 | ||||
| Short-term deferred tax liabilities | 20.09 | 46.24 | |||
| Other non-interest bearing current liabilities | 81.71 | 239.78 | 88.58 | 39.22 | 18.65 |
| Current liabilities total | 89.71 | 269.37 | 148.02 | 52.42 | 98.67 |
| Balance sheet total (liabilities) | 119.73 | 362.45 | 385.20 | 58.55 | 36.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.