Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRDR. JARDORF A/S — Credit Rating and Financial Key Figures
CVR number: 66029514
Tempovej 46, 2750 Ballerup
tel: 44682100
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 506.57 | 4 116.97 | 3 883.69 | 2 432.90 | 3 567.11 |
| Employee benefit expenses | -6 046.40 | -6 192.68 | -5 775.46 | -4 658.13 | -4 433.22 |
| Total depreciation | - 325.59 | - 291.28 | - 182.74 | - 479.30 | -76.54 |
| EBIT | -1 865.43 | -2 366.99 | -2 074.51 | -2 704.54 | - 942.65 |
| Other financial income | 0.42 | 76.09 | 173.90 | 92.15 | |
| Other financial expenses | - 127.34 | -39.47 | -25.73 | -16.04 | -23.33 |
| Net income from associates (fin.) | 1 743.56 | 1 956.81 | 1 587.94 | 3 838.60 | 6 571.30 |
| Pre-tax profit | - 248.79 | - 449.65 | - 436.21 | 1 291.93 | 5 697.47 |
| Income taxes | 68.00 | 853.04 | 417.06 | 540.73 | 178.09 |
| Net earnings | - 180.80 | 403.38 | -19.15 | 1 832.66 | 5 875.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 55.81 | 5.22 | |||
| Machinery and equipment | 1 147.47 | 1 036.65 | 946.48 | 467.18 | 390.64 |
| Tangible assets total | 1 203.28 | 1 041.87 | 946.48 | 467.18 | 390.64 |
| Holdings in group member companies | 24 082.91 | 23 039.72 | 22 627.67 | 24 466.26 | 29 537.56 |
| Investments total | 24 082.91 | 23 039.72 | 22 627.67 | 24 466.26 | 29 537.56 |
| Non-curr. owed by group member comp. | 2 674.12 | 1 974.36 | |||
| Non-current other receivables | 2 192.39 | 1 891.30 | 1 958.90 | 1 123.48 | 1 123.48 |
| Long term receivables total | 4 866.51 | 3 865.66 | 1 958.90 | 1 123.48 | 1 123.48 |
| Finished products/goods | 8 977.03 | 7 177.28 | 6 070.77 | 5 476.99 | 5 127.44 |
| Inventories total | 8 977.03 | 7 177.28 | 6 070.77 | 5 476.99 | 5 127.44 |
| Current trade debtors | 1 310.13 | 1 755.70 | 1 208.62 | 1 783.62 | 1 183.52 |
| Current amounts owed by group member comp. | 1 786.43 | ||||
| Prepayments and accrued income | 126.66 | 603.38 | 153.96 | 326.47 | 124.29 |
| Current other receivables | 864.48 | 464.05 | 186.94 | 280.72 | 171.70 |
| Current deferred tax assets | 611.36 | 978.70 | 1 014.95 | 1 176.72 | 1 021.94 |
| Short term receivables total | 2 912.63 | 3 801.83 | 2 564.46 | 3 567.54 | 4 287.86 |
| Cash and bank deposits | 5 780.48 | 4 788.81 | 9 337.59 | 6 577.89 | 5 400.87 |
| Cash and cash equivalents | 5 780.48 | 4 788.81 | 9 337.59 | 6 577.89 | 5 400.87 |
| Balance sheet total (assets) | 47 822.85 | 43 715.17 | 43 505.87 | 41 679.35 | 45 867.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 500.00 | 1 620.00 | 1 500.00 | 1 500.00 | 1 275.00 |
| Other reserves | 23 582.90 | 22 539.71 | 22 127.66 | 23 966.26 | 29 037.56 |
| Retained earnings | 13 959.94 | 13 202.34 | 12 517.77 | 9 160.03 | 4 646.38 |
| Profit of the financial year | - 180.80 | 403.38 | -19.15 | 1 832.66 | 5 875.56 |
| Shareholders equity total | 39 362.05 | 38 265.43 | 36 626.28 | 36 958.94 | 41 334.51 |
| Non-current owed to group member | 1 261.69 | ||||
| Non-current deferred tax liabilities | 558.41 | 575.71 | |||
| Non-current liabilities total | 1 820.10 | 575.71 | |||
| Current trade creditors | 614.56 | 1 307.17 | 1 292.14 | 1 203.02 | 635.14 |
| Current owed to participating | 2 571.80 | 1 344.94 | 1 733.44 | 1 506.85 | 2 191.70 |
| Current owed to group member | 2 651.89 | 46.74 | |||
| Short-term deferred tax liabilities | 220.02 | ||||
| Other non-interest bearing current liabilities | 2 235.70 | 2 651.98 | 1 814.04 | 1 271.55 | 1 624.07 |
| Accruals and deferred income | 166.83 | 145.64 | 219.87 | 116.55 | 82.45 |
| Current liabilities total | 8 460.80 | 5 449.74 | 5 059.49 | 4 144.70 | 4 533.36 |
| Balance sheet total (liabilities) | 47 822.85 | 43 715.17 | 43 505.87 | 41 679.35 | 45 867.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.