Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CEA Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 42065781
Bakkevej 47, 3450 Allerød
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 349.44 | 967.38 | 1 461.29 | 1 487.21 | 1 637.02 |
| Employee benefit expenses | - 307.09 | - 749.02 | -1 244.30 | -1 342.28 | -1 343.80 |
| EBIT | 42.35 | 218.36 | 217.00 | 144.94 | 293.22 |
| Other financial income | 0.01 | 1.11 | 1.07 | ||
| Other financial expenses | -0.81 | -0.21 | -0.45 | -1.90 | -10.83 |
| Income from other inv. held as non-curr. assets | 399.18 | ||||
| Pre-tax profit | 41.54 | 218.15 | 217.65 | 144.11 | 681.56 |
| Income taxes | -9.71 | -48.03 | -48.18 | -32.71 | -63.51 |
| Net earnings | 31.82 | 170.13 | 169.47 | 111.39 | 618.05 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 344.17 | 539.01 | |||
| Investments total | 539.01 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 117.25 | 208.54 | 170.92 | 167.48 | 155.39 |
| Prepayments and accrued income | 1.12 | 0.30 | 6.03 | 5.36 | |
| Current other receivables | 344.17 | ||||
| Short term receivables total | 117.25 | 209.65 | 171.21 | 517.67 | 160.75 |
| Other current investments | 100.00 | ||||
| Cash and bank deposits | 57.45 | 194.16 | 434.57 | 290.90 | 300.16 |
| Cash and cash equivalents | 57.45 | 194.16 | 434.57 | 290.90 | 400.16 |
| Balance sheet total (assets) | 174.70 | 403.81 | 605.78 | 808.57 | 1 099.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 122.00 | 135.00 | 158.80 | |
| Retained earnings | -82.58 | -34.45 | 0.02 | -47.39 | |
| Profit of the financial year | 31.82 | 170.13 | 169.47 | 111.39 | 618.05 |
| Shareholders equity total | 71.82 | 241.95 | 297.02 | 286.41 | 769.46 |
| Non-current liabilities total | |||||
| Current trade creditors | 9.60 | 7.00 | 8.00 | 9.20 | 10.15 |
| Current owed to participating | 255.18 | 19.22 | |||
| Short-term deferred tax liabilities | 9.71 | 48.03 | 44.18 | 18.71 | 47.51 |
| Other non-interest bearing current liabilities | 83.56 | 106.84 | 256.58 | 239.06 | 253.57 |
| Current liabilities total | 102.88 | 161.86 | 308.76 | 522.16 | 330.46 |
| Balance sheet total (liabilities) | 174.70 | 403.81 | 605.78 | 808.57 | 1 099.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.