Active Software Development ApS — Credit Rating and Financial Key Figures
CVR number: 40490027
H.C. Ørsteds Vej 27, 1879 Frederiksberg C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -76.71 | -55.73 | -57.81 | ||
Employee benefit expenses | - 947.40 | - 313.81 | |||
Total depreciation | -59.62 | ||||
EBIT | 49.51 | 153.89 | -76.71 | -55.73 | -57.81 |
Other financial expenses | -0.95 | -0.71 | -2.28 | ||
Pre-tax profit | 48.55 | 152.35 | -77.66 | -56.44 | -60.09 |
Income taxes | -14.19 | -2.80 | 17.09 | 12.37 | |
Net earnings | 34.36 | 149.56 | -60.57 | -44.07 | -60.09 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 102.50 | 145.63 | |||
Current amounts owed by group member comp. | 48.55 | 48.55 | 48.55 | ||
Current other receivables | 162.94 | 120.96 | 56.69 | ||
Current deferred tax assets | 17.09 | 12.37 | 12.37 | ||
Short term receivables total | 102.50 | 145.63 | 228.58 | 181.88 | 117.61 |
Cash and bank deposits | 217.19 | 145.81 | 64.52 | 50.68 | 173.27 |
Cash and cash equivalents | 217.19 | 145.81 | 64.52 | 50.68 | 173.27 |
Balance sheet total (assets) | 319.69 | 291.43 | 293.09 | 232.56 | 290.88 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
Shares repurchased | 34.36 | ||||
Other reserves | 57.83 | ||||
Retained earnings | -34.36 | 207.14 | 129.48 | 85.40 | |
Profit of the financial year | 34.36 | 149.56 | -60.57 | -44.07 | -60.09 |
Shareholders equity total | 74.36 | 247.39 | 186.56 | 125.40 | 65.31 |
Non-current other liabilities | 14.19 | ||||
Non-current liabilities total | 14.19 | ||||
Current trade creditors | 9.94 | 0.43 | |||
Current owed to participating | 2.06 | 104.81 | 107.16 | 225.13 | |
Other non-interest bearing current liabilities | 221.21 | 41.99 | 1.73 | ||
Current liabilities total | 231.14 | 44.05 | 106.54 | 107.16 | 225.56 |
Balance sheet total (liabilities) | 319.69 | 291.43 | 293.09 | 232.56 | 290.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.