Pixelz TopCo A/S — Credit Rating and Financial Key Figures
CVR number: 42309192
Blegdamsvej 6, 2200 København N
www.pixelz.com
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 108.45 | 100.07 | 99.36 | |
| Manufacturing for enterprise's own use | -0.62 | -0.59 | ||
| Other operating income | 0.06 | 1.27 | ||
| Purchases during the financial year | -8.59 | -7.92 | ||
| External services | -24.81 | -23.71 | ||
| Gross profit | -0.02 | 65.30 | 67.36 | 69.58 |
| Employee benefit expenses | -50.17 | -48.95 | ||
| Other operating expenses | -0.67 | |||
| Total depreciation | -67.81 | -44.82 | ||
| EBIT | -0.02 | -48.29 | -51.29 | -24.19 |
| Other financial income | 0.77 | 0.35 | ||
| Other financial expenses | -7.16 | -6.95 | ||
| Pre-tax profit | -0.02 | -54.33 | -57.68 | -30.79 |
| Income taxes | -0.58 | -3.78 | ||
| Net earnings | -0.02 | -54.33 | -58.26 | -34.57 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Development expenditure | 11.49 | 13.01 | ||
| Intangible rights | 41.52 | 25.60 | ||
| Goodwill | 204.73 | 181.87 | ||
| Intangible assets total | 257.73 | 220.47 | ||
| Machinery and equipment | 3.47 | 2.62 | ||
| Tangible assets total | 3.47 | 2.62 | ||
| Investments total | 0.80 | 362.40 | 0.36 | 0.40 |
| Non-current other receivables | 0.20 | 0.21 | ||
| Long term receivables total | 0.20 | 0.21 | ||
| Inventories total | ||||
| Current trade debtors | 12.04 | 13.65 | ||
| Prepayments and accrued income | 2.58 | 2.50 | ||
| Current other receivables | 4.28 | 1.13 | ||
| Current deferred tax assets | 3.85 | 0.56 | ||
| Short term receivables total | 22.74 | 17.84 | ||
| Cash and bank deposits | 6.83 | 4.46 | ||
| Cash and cash equivalents | 6.83 | 4.46 | ||
| Balance sheet total (assets) | 0.80 | 362.40 | 291.33 | 246.01 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 0.79 | 253.83 | 3.10 | 3.10 |
| Other reserves | -1.40 | -0.45 | ||
| Retained earnings | 0.02 | 54.33 | 252.57 | 194.31 |
| Profit of the financial year | -0.02 | -54.33 | -58.26 | -34.57 |
| Shareholders equity total | 0.79 | 253.83 | 196.01 | 162.39 |
| Provisions | 2.43 | 2.79 | ||
| Non-current loans from credit institutions | 65.00 | 45.00 | ||
| Non-current liabilities total | 65.00 | 45.00 | ||
| Current loans from credit institutions | 11.50 | 21.27 | ||
| Advances received | 0.87 | 2.24 | ||
| Current trade creditors | 5.28 | 4.12 | ||
| Short-term deferred tax liabilities | 0.73 | 1.44 | ||
| Other non-interest bearing current liabilities | 9.42 | 6.69 | ||
| Accruals and deferred income | 0.08 | 0.08 | ||
| Current liabilities total | 27.88 | 35.83 | ||
| Balance sheet total (liabilities) | 0.79 | 253.83 | 291.33 | 246.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.