Scan way ApS
CVR number: 42832987
Toftevej 25, 8543 Hornslet
torbenmeltzerhansen@icloud.com
tel: 93930737
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 183.52 | 515.06 |
| Costs of management | -77.54 | -77.29 |
| Costs of distribution | -65.41 | - 134.56 |
| EBIT | 40.58 | 303.21 |
| Other financial income | 1.68 | |
| Other financial expenses | -11.26 | -1.72 |
| Pre-tax profit | 29.31 | 303.17 |
| Income taxes | -6.97 | -67.12 |
| Net earnings | 22.34 | 236.05 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Other receivables | 4.35 | 4.35 |
| Investments total | 4.35 | 4.35 |
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 70.35 | 58.65 |
| Current other receivables | 11.10 | |
| Short term receivables total | 81.45 | 58.65 |
| Cash and bank deposits | 150.25 | 489.21 |
| Cash and cash equivalents | 150.25 | 489.21 |
| Balance sheet total (assets) | 236.05 | 552.21 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 22.34 | |
| Profit of the financial year | 22.34 | 236.05 |
| Shareholders equity total | 62.34 | 298.39 |
| Non-current liabilities total | ||
| Advances received | 21.88 | 21.88 |
| Short-term deferred tax liabilities | 6.97 | 66.81 |
| Other non-interest bearing current liabilities | 144.86 | 165.13 |
| Current liabilities total | 173.71 | 253.82 |
| Balance sheet total (liabilities) | 236.05 | 552.21 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.