Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Newsec Property Asset Management Denmark A/S — Credit Rating and Financial Key Figures
CVR number: 25326296
Lyngby Hovedgade 4, 2800 Kgs. Lyngby
bogholderi@newsec.dk
tel: 45260123
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 439.54 | 448.13 | 422.85 | 407.95 | 409.03 |
| Manufacturing for enterprise's own use | 7.30 | ||||
| Other operating income | 0.00 | 7.70 | 6.64 | 3.73 | 7.33 |
| Costs of manufacturing | -5.55 | -9.69 | -11.90 | -13.34 | -13.01 |
| External services | -97.58 | - 105.10 | - 109.55 | -84.39 | -83.46 |
| Gross profit | 336.41 | 341.04 | 308.05 | 313.95 | 327.20 |
| Employee benefit expenses | - 332.35 | - 345.83 | - 330.33 | - 301.26 | - 300.46 |
| Total depreciation | -11.41 | -11.39 | -10.31 | -9.74 | -7.88 |
| EBIT | -7.35 | -16.18 | -32.59 | 2.96 | 18.86 |
| Other financial income | 0.41 | 0.17 | 1.03 | 0.51 | 0.31 |
| Other financial expenses | -0.81 | -0.76 | -1.82 | -1.42 | -0.10 |
| Pre-tax profit | -7.75 | -16.77 | -33.38 | 2.05 | 19.06 |
| Income taxes | 3.18 | 3.11 | 7.34 | -0.28 | -4.32 |
| Net earnings | -4.56 | -13.66 | -26.04 | 1.77 | 14.74 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 0.17 | 7.92 | 9.78 | 9.36 | 13.77 |
| Goodwill | 18.79 | 11.88 | 6.55 | 2.82 | |
| Intangible assets total | 18.96 | 19.80 | 16.34 | 12.18 | 13.77 |
| Buildings | 1.07 | 0.98 | |||
| Machinery and equipment | 9.28 | 6.62 | 3.37 | 0.96 | 0.31 |
| Tangible assets total | 9.28 | 6.62 | 3.37 | 2.02 | 1.29 |
| Investments total | 0.29 | 0.29 | 0.43 | 5.35 | 5.59 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 69.63 | 84.58 | 62.12 | 62.14 | 61.35 |
| Current amounts owed by group member comp. | 20.62 | 1.63 | 2.65 | ||
| Prepayments and accrued income | 12.81 | 9.49 | 8.97 | 6.57 | 6.34 |
| Current other receivables | 13.26 | 17.93 | 9.56 | 11.76 | 5.52 |
| Current deferred tax assets | 2.96 | 5.51 | 12.83 | 12.27 | 7.95 |
| Short term receivables total | 119.28 | 119.13 | 93.49 | 92.75 | 83.81 |
| Cash and bank deposits | 5.46 | 21.55 | 27.62 | 7.56 | 13.89 |
| Cash and cash equivalents | 5.46 | 21.55 | 27.62 | 7.56 | 13.89 |
| Balance sheet total (assets) | 153.28 | 167.41 | 141.25 | 119.87 | 118.36 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Other reserves | 0.01 | 6.11 | 7.63 | 7.30 | 10.74 |
| Retained earnings | 1.93 | -8.73 | -5.12 | -15.83 | -17.49 |
| Profit of the financial year | -4.56 | -13.66 | -26.04 | 1.77 | 14.74 |
| Shareholders equity total | 22.38 | 8.71 | 1.47 | 18.25 | 32.99 |
| Provisions | 2.72 | 2.75 | 5.45 | 4.94 | 3.38 |
| Non-current owed to group member | 20.41 | 19.26 | 18.29 | 2.52 | |
| Non-current liabilities total | 20.41 | 19.26 | 18.29 | 2.52 | |
| Current loans from credit institutions | 1.15 | 1.15 | 9.97 | 20.03 | 14.56 |
| Advances received | 8.03 | 1.52 | |||
| Current trade creditors | 32.11 | 27.09 | 32.38 | 27.15 | 27.58 |
| Current owed to group member | 9.73 | 53.10 | 16.40 | ||
| Other non-interest bearing current liabilities | 64.78 | 55.34 | 57.29 | 38.94 | 38.32 |
| Current liabilities total | 107.77 | 136.68 | 116.03 | 94.16 | 81.98 |
| Balance sheet total (liabilities) | 153.28 | 167.41 | 141.25 | 119.87 | 118.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.