Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

BRØDR. MÜLLER HOLDING A/S — Credit Rating and Financial Key Figures

CVR number: 35531610
Mommarkvej 7-11, Vollerup 6400 Sønderborg

Income statement (kDKK)

2023
2024
2025
Fiscal period length121212
Net sales
Gross profit7 828.437 805.577 903.03
Costs of management-6 600.20-8 991.45-6 765.42
Total depreciation-1 717.30-1 644.49-2 031.07
EBIT1 228.23-1 185.881 137.61
Other financial income16 483.9930 389.1311 961.53
Other financial expenses- 126.18- 341.13- 445.52
Net income from associates (fin.)12 068.9223 670.5418 449.81
Pre-tax profit29 654.9652 532.6531 103.43
Income taxes-3 885.43-6 523.37-3 285.48
Net earnings25 769.5346 009.2827 817.95

Assets (kDKK)

2023
2024
2025
Intangible assets total
Land and waters37 362.5243 495.9941 920.04
Advance payments and construction in progress100.005 200.03
Tangible assets total37 362.5243 595.9947 120.07
Holdings in group member companies143 105.60166 776.14173 225.95
Investments total143 105.60166 776.14173 225.95
Long term receivables total
Inventories total
Prepayments and accrued income222.61250.09267.45
Current other receivables43.0594.22
Current deferred tax assets2 369.107 829.304 774.91
Short term receivables total2 591.718 122.455 136.57
Other current investments133 840.54163 387.28171 030.36
Cash and bank deposits10 274.975 024.188 404.00
Cash and cash equivalents144 115.51168 411.46179 434.37
Balance sheet total (assets)327 175.35386 906.04404 916.96

Equity and liabilities (kDKK)

2022
2023
2024
2025
Share capital1 500.001 500.001 500.00
Shares repurchased3 500.003 000.00
Other reserves99 687.61123 358.14119 807.95
Retained earnings187 038.72186 137.71235 697.19
Profit of the financial year25 769.5346 009.2827 817.95
Shareholders equity total317 495.86360 005.14384 823.09
Provisions459.001 698.001 851.001 924.00
Non-current liabilities total
Current loans from credit institutions4 250.96308.20
Current trade creditors134.25646.7124.64
Current owed to group member3 308.326 447.33
Short-term deferred tax liabilities3 731.8611 856.257 950.74
Other non-interest bearing current liabilities4 115.384 987.653 438.97
Current liabilities total7 981.4925 049.9018 169.87
Balance sheet total (liabilities)459.00327 175.35386 906.04404 916.96
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.