VESTHIMMERLANDS MASKINSKOVNING ApS — Credit Rating and Financial Key Figures
CVR number: 28869258
Markvænget 7 A, 9600 Aars
tel: 96982001
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 10 501.65 | 11 239.15 | 14 393.04 | 14 681.25 | 14 260.66 |
Employee benefit expenses | -4 199.87 | -4 831.31 | -6 626.57 | -8 105.21 | -7 701.40 |
Other operating expenses | -76.86 | - 524.62 | |||
Total depreciation | -4 323.85 | -4 669.87 | -5 215.65 | -5 134.01 | -4 749.85 |
EBIT | 1 901.06 | 1 737.97 | 2 550.82 | 1 442.02 | 1 284.79 |
Other financial income | 49.45 | 75.49 | 74.07 | 33.86 | 41.62 |
Other financial expenses | - 390.39 | - 399.69 | - 519.63 | -1 111.62 | -1 297.54 |
Income from other inv. held as non-curr. assets | 34.46 | 47.07 | |||
Pre-tax profit | 1 560.12 | 1 413.77 | 2 105.26 | 398.72 | 75.94 |
Income taxes | - 335.74 | - 305.01 | - 444.45 | -90.63 | -6.82 |
Net earnings | 1 224.37 | 1 108.76 | 1 660.81 | 308.09 | 69.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 556.85 | 2 464.24 | 3 903.74 | 3 872.29 | 3 772.71 |
Buildings | 144.49 | 119.87 | 95.26 | 70.65 | 46.04 |
Machinery and equipment | 19 381.96 | 21 023.18 | 28 459.71 | 28 472.07 | 27 940.85 |
Tangible assets total | 22 083.29 | 23 607.30 | 32 458.71 | 32 415.01 | 31 759.59 |
Investments total | 40.00 | 40.00 | 40.00 | 40.00 | |
Non-current loans receivable | 40.56 | 74.66 | 110.75 | 143.04 | 183.01 |
Long term receivables total | 40.56 | 74.66 | 110.75 | 143.04 | 183.01 |
Finished products/goods | 1 100.00 | 660.00 | 1 630.00 | 1 311.00 | 364.00 |
Inventories total | 1 100.00 | 660.00 | 1 630.00 | 1 311.00 | 364.00 |
Current trade debtors | 1 585.16 | 2 336.31 | 1 967.06 | 1 478.22 | 3 142.84 |
Current amounts owed by group member comp. | 86.98 | ||||
Prepayments and accrued income | 395.63 | 404.98 | 624.56 | 916.44 | 865.10 |
Current other receivables | 0.75 | 954.49 | 614.93 | 1 844.07 | |
Current deferred tax assets | 14.19 | 23.61 | |||
Short term receivables total | 1 980.79 | 2 742.04 | 3 633.08 | 3 023.78 | 5 875.62 |
Balance sheet total (assets) | 25 244.65 | 27 124.00 | 37 872.53 | 36 932.83 | 38 182.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 139.00 | 139.00 | 139.00 | 139.00 | 139.00 |
Shares repurchased | 417.00 | 834.00 | 834.00 | ||
Retained earnings | 2 979.25 | 3 369.62 | 3 644.39 | 5 305.20 | 5 613.29 |
Profit of the financial year | 1 224.37 | 1 108.76 | 1 660.81 | 308.09 | 69.12 |
Shareholders equity total | 4 759.63 | 5 451.39 | 6 278.20 | 5 752.29 | 5 821.40 |
Provisions | 921.50 | 928.00 | 1 131.00 | 1 228.23 | 1 248.31 |
Non-current loans from credit institutions | 1 453.18 | 1 358.70 | 2 333.94 | 2 668.24 | 2 523.79 |
Non-current leasing loans | 12 167.97 | 13 247.16 | 19 318.58 | 17 670.58 | 16 035.23 |
Non-current liabilities total | 13 621.15 | 14 605.87 | 21 652.52 | 20 338.82 | 18 559.01 |
Current loans from credit institutions | 3 432.54 | 3 685.56 | 5 412.53 | 7 000.81 | 9 669.82 |
Advances received | 239.93 | ||||
Current trade creditors | 988.74 | 1 173.92 | 2 812.23 | 1 811.12 | 1 828.34 |
Current owed to group member | 65.80 | 137.08 | 279.90 | 619.08 | |
Short-term deferred tax liabilities | 312.63 | 290.84 | 241.46 | 0.00 | |
Other non-interest bearing current liabilities | 1 142.65 | 851.34 | 104.67 | 521.66 | 436.27 |
Current liabilities total | 5 942.37 | 6 138.74 | 8 810.82 | 9 613.49 | 12 553.50 |
Balance sheet total (liabilities) | 25 244.65 | 27 124.00 | 37 872.53 | 36 932.83 | 38 182.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.