Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STEFFAN TRIE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30596161
Hørret Byvej 15 A, 8320 Mårslet
steffan_trie@hotmail.com
tel: 23424220
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 32.78 | - 425.42 | - 188.06 | 15.58 | 292.99 |
| Employee benefit expenses | - 528.61 | - 447.26 | - 611.11 | - 583.16 | - 409.74 |
| Other operating expenses | -0.07 | ||||
| Total depreciation | -16.01 | -32.03 | -32.03 | ||
| EBIT | - 511.84 | - 904.71 | - 831.20 | - 567.64 | - 116.74 |
| Other financial income | 2 360.98 | 441.10 | 1 036.07 | 1 532.58 | 638.82 |
| Other financial expenses | - 110.41 | -2 650.77 | -2.21 | -0.69 | -0.92 |
| Reduction non-current investment assets | - 410.95 | - 479.31 | |||
| Net income from associates (fin.) | 15.00 | 38.77 | 207.10 | 226.37 | |
| Pre-tax profit | 1 753.72 | -3 114.38 | 241.43 | 760.40 | 268.21 |
| Income taxes | - 207.58 | 633.35 | -48.88 | - 354.69 | - 116.15 |
| Net earnings | 1 546.15 | -2 481.03 | 192.55 | 405.71 | 152.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 144.12 | 112.09 | 80.07 | ||
| Tangible assets total | 144.12 | 112.09 | 80.07 | ||
| Holdings in group member companies | 58.97 | 266.07 | 492.43 | ||
| Investments total | 58.97 | 266.07 | 492.43 | ||
| Non-curr. owed by group member comp. | 1 874.32 | 1 747.74 | 2 322.44 | 597.89 | |
| Non-current loans receivable | 9 563.19 | ||||
| Non-current other receivables | 725.90 | 691.34 | 691.34 | 691.34 | 691.34 |
| Long term receivables total | 2 600.22 | 2 439.07 | 12 576.96 | 1 289.23 | 691.34 |
| Inventories total | |||||
| Current trade debtors | 21.56 | ||||
| Current amounts owed by group member comp. | 2.23 | ||||
| Current other receivables | 1.68 | 23.17 | 37.68 | 4.50 | |
| Current deferred tax assets | 27.77 | 847.47 | 824.51 | 477.53 | 401.64 |
| Short term receivables total | 29.45 | 870.64 | 862.19 | 503.60 | 403.87 |
| Other current investments | 16 081.39 | 14 734.51 | 10 940.21 | 11 373.28 | |
| Cash and bank deposits | 2 206.20 | 604.81 | 131.45 | 262.86 | 481.40 |
| Cash and cash equivalents | 18 287.59 | 15 339.33 | 131.45 | 11 203.07 | 11 854.68 |
| Balance sheet total (assets) | 21 061.37 | 18 761.13 | 13 709.63 | 13 261.96 | 13 442.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 58.90 | 5 218.90 | 61.00 | 79.40 |
| Other reserves | -5 121.23 | 245.87 | 472.23 | ||
| Retained earnings | 18 605.68 | 20 092.92 | 12 354.22 | 12 278.67 | 12 378.62 |
| Profit of the financial year | 1 546.15 | -2 481.03 | 192.55 | 405.71 | 152.06 |
| Shareholders equity total | 20 333.32 | 17 795.79 | 12 769.44 | 13 116.25 | 13 207.31 |
| Provisions | 316.26 | 645.77 | 647.92 | ||
| Non-current deferred tax liabilities | 153.68 | 35.20 | 38.37 | ||
| Non-current liabilities total | 153.68 | 35.20 | 38.37 | ||
| Advances received | 91.27 | ||||
| Current trade creditors | 29.50 | 19.50 | 33.50 | 33.50 | 33.50 |
| Current owed to participating | 3.29 | 4.16 | |||
| Short-term deferred tax liabilities | 128.77 | 227.39 | 121.98 | ||
| Other non-interest bearing current liabilities | 96.55 | 68.51 | 136.79 | 77.01 | 71.86 |
| Current liabilities total | 258.11 | 319.56 | 292.27 | 110.51 | 196.64 |
| Balance sheet total (liabilities) | 21 061.37 | 18 761.13 | 13 709.63 | 13 261.96 | 13 442.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.