HOLM Holten INVEST ApS
CVR number: 89909511
Bjerrelide 2, 2920 Charlottenlund
Chr.j.holm@gmail.com
tel: 25288260
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -21.93 | -15.02 | -14.94 | -16.16 | -27.33 |
| Employee benefit expenses | -0.26 | ||||
| Total depreciation | -6.51 | -6.51 | -6.51 | -6.51 | |
| EBIT | -28.44 | -21.53 | -21.45 | -22.67 | -27.59 |
| Other financial income | 272.97 | 155.62 | 906.73 | 237.41 | 388.36 |
| Other financial expenses | - 268.79 | - 409.94 | - 282.77 | - 923.32 | - 303.21 |
| Income from other inv. held as non-curr. assets | 14.25 | ||||
| Pre-tax profit | -24.26 | - 275.84 | 602.51 | - 708.59 | 71.80 |
| Income taxes | -0.47 | 0.00 | -0.38 | -1.42 | 77.51 |
| Net earnings | -24.73 | - 275.84 | 602.13 | - 710.01 | 149.31 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 19.54 | 13.02 | 6.51 | ||
| Tangible assets total | 19.54 | 13.02 | 6.51 | ||
| Participating interests | 20.00 | ||||
| Other receivables | 0.00 | ||||
| Investments total | 0.00 | 20.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1.89 | 0.16 | 0.49 | 3.49 | 4.40 |
| Current deferred tax assets | 62.32 | 88.37 | 43.13 | 67.26 | 107.24 |
| Short term receivables total | 64.21 | 88.53 | 43.63 | 70.75 | 111.64 |
| Other current investments | 4 934.58 | 4 786.85 | 6 014.85 | 5 380.21 | 5 726.00 |
| Cash and bank deposits | 28.58 | 997.80 | 116.24 | 254.22 | 181.10 |
| Cash and cash equivalents | 4 963.16 | 5 784.65 | 6 131.10 | 5 634.43 | 5 907.10 |
| Balance sheet total (assets) | 5 046.90 | 5 886.20 | 6 181.24 | 5 725.18 | 6 018.74 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | - 748.24 | - 772.97 | -1 048.81 | - 446.67 | -1 156.68 |
| Profit of the financial year | -24.73 | - 275.84 | 602.13 | - 710.01 | 149.31 |
| Shareholders equity total | - 572.97 | - 848.81 | - 246.67 | - 956.68 | - 807.37 |
| Provisions | -0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 12.00 | 12.00 | 12.00 | 12.50 | 12.50 |
| Current owed to participating | 45.44 | 45.90 | 0.02 | ||
| Current owed to group member | 5 563.33 | 6 678.02 | 6 370.47 | 6 623.47 | 6 813.59 |
| Other non-interest bearing current liabilities | 44.54 | 44.99 | |||
| Current liabilities total | 5 619.88 | 6 735.01 | 6 427.91 | 6 681.87 | 6 826.11 |
| Balance sheet total (liabilities) | 5 046.90 | 5 886.20 | 6 181.24 | 5 725.18 | 6 018.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.