IN4MOVE SYD ApS
CVR number: 27911609
Grundtvigs Alle 170, 6400 Sønderborg
tel: 74434450
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.00 | -7.00 | -7.00 | -7.00 | 116.76 |
| EBIT | -11.00 | -7.00 | -7.00 | -7.00 | 116.76 |
| Other financial expenses | -15.00 | -16.00 | -17.00 | -17.00 | -25.80 |
| Pre-tax profit | -26.00 | -23.00 | -24.00 | -24.00 | 90.97 |
| Income taxes | 6.00 | 5.00 | 5.00 | 5.00 | -20.00 |
| Net earnings | -20.00 | -18.00 | -19.00 | -19.00 | 70.97 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4.00 | 4.00 | 4.00 | 5.06 | |
| Current deferred tax assets | 110.00 | 109.00 | 109.00 | 109.00 | 84.00 |
| Short term receivables total | 114.00 | 113.00 | 113.00 | 109.00 | 89.06 |
| Balance sheet total (assets) | 114.00 | 113.00 | 113.00 | 109.00 | 89.06 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 138.00 | 138.00 | 138.00 | 138.00 | 138.30 |
| Retained earnings | - 422.00 | - 442.00 | - 460.00 | - 479.00 | - 497.80 |
| Profit of the financial year | -20.00 | -18.00 | -19.00 | -19.00 | 70.97 |
| Shareholders equity total | - 304.00 | - 322.00 | - 341.00 | - 360.00 | - 288.54 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Current owed to group member | 408.00 | 425.00 | 444.00 | 460.00 | 369.14 |
| Other non-interest bearing current liabilities | 7.00 | 7.00 | 7.00 | 6.00 | 5.45 |
| Current liabilities total | 418.00 | 435.00 | 454.00 | 469.00 | 377.60 |
| Balance sheet total (liabilities) | 114.00 | 113.00 | 113.00 | 109.00 | 89.06 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.