SHC Kløverparken ApS — Credit Rating and Financial Key Figures
CVR number: 40782044
Strandvejen 201, 2900 Hellerup
Income statement (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Other operating income | 425.00 | ||
Gross profit | - 532.33 | - 134.84 | - 102.89 |
Employee benefit expenses | - 974.23 | - 780.10 | -1.91 |
Total depreciation | - 151.67 | -1 121.74 | |
EBIT | -1 658.23 | -2 036.67 | - 104.80 |
Other financial income | 4.00 | 5.31 | 3.85 |
Other financial expenses | -13.50 | -49.48 | - 186.21 |
Pre-tax profit | -1 667.73 | -2 080.84 | - 287.16 |
Income taxes | 64.51 | 10.82 | |
Net earnings | -1 667.73 | -2 016.33 | - 276.34 |
Assets (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 1 391.84 | ||
Tangible assets total | 1 391.84 | ||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 3.89 | ||
Inventories total | 3.89 | ||
Current trade debtors | 63.95 | ||
Current amounts owed by group member comp. | 77.86 | 211.72 | 79.17 |
Current other receivables | 324.68 | 8.79 | 6.85 |
Short term receivables total | 466.49 | 220.52 | 86.03 |
Cash and bank deposits | 160.69 | 0.77 | 20.44 |
Cash and cash equivalents | 160.69 | 0.77 | 20.44 |
Balance sheet total (assets) | 2 022.91 | 221.29 | 106.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 2 185.62 | 517.90 | -1 498.44 |
Profit of the financial year | -1 667.73 | -2 016.33 | - 276.34 |
Shareholders equity total | 557.90 | -1 458.44 | -1 734.78 |
Non-current liabilities total | |||
Current trade creditors | 164.12 | ||
Current owed to group member | 818.14 | 1 480.33 | 1 762.31 |
Other non-interest bearing current liabilities | 482.76 | 199.40 | 78.94 |
Current liabilities total | 1 465.02 | 1 679.72 | 1 841.25 |
Balance sheet total (liabilities) | 2 022.91 | 221.29 | 106.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.