SANSBO HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33391420
Gyldenlakvej 8, 8870 Langå
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -7.74 | -7.50 | -7.45 | 1.05 | |
Gross profit | -7.74 | -7.50 | -11.88 | -7.45 | 1.05 |
Total depreciation | - 141.43 | -92.08 | -51.21 | ||
EBIT | -7.74 | -7.50 | - 153.31 | -99.53 | -50.15 |
Other financial income | 4.67 | 11.53 | 12.42 | 17.95 | |
Other financial expenses | -4.06 | -5.56 | -3.12 | -0.47 | |
Reduction non-current investment assets | -40.00 | ||||
Net income from associates (fin.) | -0.20 | ||||
Pre-tax profit | -12.00 | -8.39 | - 184.89 | -87.58 | -32.20 |
Net earnings | -12.00 | -8.39 | - 184.89 | -87.58 | -32.20 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 40.00 | ||||
Investments total | 40.00 | ||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 183.69 | 337.17 | 275.50 | 266.75 | |
Current other receivables | 235.00 | 0.00 | |||
Short term receivables total | 235.00 | 183.69 | 337.17 | 275.50 | 266.75 |
Cash and bank deposits | 886.18 | 801.68 | 367.13 | 230.32 | 143.59 |
Cash and cash equivalents | 886.18 | 801.68 | 367.13 | 230.32 | 143.59 |
Balance sheet total (assets) | 1 121.19 | 1 025.37 | 704.30 | 505.82 | 410.35 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 110.60 | 113.00 | 114.40 | 58.90 | |
Retained earnings | 938.59 | 813.59 | 690.80 | 447.00 | 359.42 |
Profit of the financial year | -12.00 | -8.39 | - 184.89 | -87.58 | -32.20 |
Shareholders equity total | 1 117.19 | 998.20 | 700.30 | 498.32 | 407.22 |
Non-current liabilities total | |||||
Current trade creditors | 4.00 | 4.00 | 4.00 | 4.00 | |
Other non-interest bearing current liabilities | 23.18 | 3.50 | 3.13 | ||
Current liabilities total | 4.00 | 27.18 | 4.00 | 7.50 | 3.13 |
Balance sheet total (liabilities) | 1 121.19 | 1 025.37 | 704.30 | 505.82 | 410.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.