BREJNHOLT HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25316142
Søren Nymarks Vej 6 X, 8270 Højbjerg
www.brejnholt.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | - 288.98 | - 192.54 | |||
Gross profit | - 288.98 | - 192.54 | - 338.02 | - 232.56 | - 227.66 |
Employee benefit expenses | - 568.75 | - 715.38 | - 676.41 | ||
EBIT | - 288.98 | - 192.54 | - 906.77 | - 947.94 | - 904.06 |
Other financial income | 982.90 | 1 191.52 | 918.58 | 1 451.67 | 2 227.20 |
Other financial expenses | - 686.63 | -1 660.30 | -3 051.41 | -2 801.07 | -3 280.96 |
Net income from associates (fin.) | 33 822.12 | 56 510.56 | 43 266.67 | 17 791.07 | 6 003.94 |
Pre-tax profit | 33 829.40 | 55 849.24 | 40 227.08 | 15 493.73 | 4 046.11 |
Income taxes | -58.11 | 164.38 | 670.40 | 512.13 | 434.87 |
Net earnings | 33 771.29 | 56 013.62 | 40 897.48 | 16 005.85 | 4 480.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 133 530.25 | 224 810.91 | 252 556.83 | 256 490.21 | 256 613.70 |
Participating interests | 15 753.55 | 20 562.84 | 24 752.09 | 22 886.05 | 24 798.45 |
Investments total | 149 283.80 | 245 373.75 | 277 308.92 | 279 376.26 | 281 412.15 |
Non-curr. owed by group member comp. | 1 765.00 | 1 588.50 | |||
Non-curr. owed by particip. interest comp. | 4 100.00 | 4 100.00 | 8 200.00 | ||
Non-current loans receivable | 2 344.92 | 2 560.16 | 2 326.79 | 7 374.62 | 3 893.85 |
Long term receivables total | 2 344.92 | 2 560.16 | 6 426.79 | 13 239.62 | 13 682.35 |
Inventories total | |||||
Current amounts owed by group member comp. | 9 261.78 | 7 500.00 | 14 500.00 | 10 700.00 | 41 456.78 |
Current owed by particip. interest comp. | 17 600.00 | ||||
Current other receivables | 4 960.30 | 8 819.80 | 3 986.54 | 4 202.20 | 2 038.89 |
Current deferred tax assets | 1 951.68 | 176.73 | 685.69 | 527.92 | 453.89 |
Short term receivables total | 16 173.77 | 16 496.53 | 19 172.23 | 33 030.13 | 43 949.56 |
Cash and bank deposits | 17.24 | 1 766.26 | 5 074.44 | 14.63 | 356.26 |
Cash and cash equivalents | 17.24 | 1 766.26 | 5 074.44 | 14.63 | 356.26 |
Balance sheet total (assets) | 167 819.73 | 266 196.70 | 307 982.39 | 325 660.63 | 339 400.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 3 000.00 | 3 000.00 | 7 000.00 | 5 000.00 | 4 000.00 |
Other reserves | 73 058.33 | 112 384.41 | 138 219.59 | 138 158.35 | 134 767.99 |
Retained earnings | 46 007.53 | 37 455.75 | 58 634.19 | 96 617.10 | 120 944.93 |
Profit of the financial year | 33 771.29 | 56 013.62 | 40 897.48 | 16 005.85 | 4 480.98 |
Shareholders equity total | 156 837.15 | 209 853.78 | 245 751.26 | 256 781.30 | 265 193.90 |
Provisions | -0.00 | ||||
Non-current loans from credit institutions | 1 617.83 | 48 779.90 | |||
Non-current deferred tax liabilities | 43 281.41 | 37 782.92 | 32 284.43 | ||
Non-current liabilities total | 1 617.83 | 48 779.90 | 43 281.41 | 37 782.92 | 32 284.43 |
Current loans from credit institutions | 4 327.16 | 5 498.49 | 6 719.55 | 16 036.42 | 12 279.36 |
Current trade creditors | 16.56 | 27.39 | 175.67 | 147.42 | 185.45 |
Current owed to group member | 10 000.00 | 11 000.00 | 24 500.00 | ||
Other non-interest bearing current liabilities | 5 021.03 | 2 037.14 | 2 054.50 | 3 912.57 | 4 957.17 |
Current liabilities total | 9 364.75 | 7 563.02 | 18 949.71 | 31 096.40 | 41 921.98 |
Balance sheet total (liabilities) | 167 819.73 | 266 196.70 | 307 982.39 | 325 660.63 | 339 400.32 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.