THORBEN DRUD ApS — Credit Rating and Financial Key Figures
CVR number: 29930414
Engvej 73 B, 2791 Dragør
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.00 | -6.00 | -7.00 | -7.00 | -8.86 |
| Total depreciation | -7.00 | ||||
| EBIT | -13.00 | -6.00 | -7.00 | -7.00 | -8.86 |
| Other financial expenses | -1.00 | -12.00 | -8.00 | -18.00 | -19.96 |
| Net income from associates (fin.) | 395.00 | 272.00 | 45.00 | 294.00 | 30.29 |
| Pre-tax profit | 381.00 | 254.00 | 30.00 | 269.00 | 1.47 |
| Income taxes | 76.00 | 78.00 | 4.00 | 4.00 | 5.96 |
| Net earnings | 457.00 | 332.00 | 34.00 | 273.00 | 7.43 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 019.00 | 1 291.00 | 1 336.00 | 1 630.00 | 1 660.00 |
| Investments total | 1 019.00 | 1 291.00 | 1 336.00 | 1 630.00 | 1 660.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 76.00 | 154.00 | 158.00 | 162.00 | 149.05 |
| Short term receivables total | 76.00 | 154.00 | 158.00 | 162.00 | 149.05 |
| Cash and bank deposits | 1.00 | 1.00 | 10.00 | 9.59 | |
| Cash and cash equivalents | 1.00 | 1.00 | 10.00 | 9.59 | |
| Balance sheet total (assets) | 1 096.00 | 1 446.00 | 1 494.00 | 1 802.00 | 1 818.64 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 111.00 | 113.00 | 114.00 | 118.00 | 122.00 |
| Retained earnings | 212.00 | 557.00 | 774.00 | 690.00 | 840.84 |
| Profit of the financial year | 457.00 | 332.00 | 34.00 | 273.00 | 7.43 |
| Shareholders equity total | 905.00 | 1 127.00 | 1 047.00 | 1 206.00 | 1 095.27 |
| Non-current liabilities total | |||||
| Current owed to participating | 57.00 | 16.00 | 99.00 | 27.00 | 0.45 |
| Current owed to group member | 129.00 | 262.00 | 307.00 | 529.00 | 714.99 |
| Short-term deferred tax liabilities | 1.82 | ||||
| Other non-interest bearing current liabilities | 5.00 | 41.00 | 41.00 | 40.00 | 6.11 |
| Current liabilities total | 191.00 | 319.00 | 447.00 | 596.00 | 723.37 |
| Balance sheet total (liabilities) | 1 096.00 | 1 446.00 | 1 494.00 | 1 802.00 | 1 818.64 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.