Nordic Softworks ApS
CVR number: 43208225
Kasernevej 8, 8800 Viborg
contact@nordicsoftworks.com
www.nordicsoftworks.com
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 69.16 | 150.81 |
| Employee benefit expenses | -80.00 | - 182.73 |
| EBIT | -10.84 | -31.92 |
| Other financial income | 0.06 | |
| Other financial expenses | -1.83 | -2.09 |
| Pre-tax profit | -12.68 | -33.95 |
| Income taxes | 2.73 | 7.41 |
| Net earnings | -9.94 | -26.54 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 16.88 | 11.25 |
| Current other receivables | 15.60 | 8.46 |
| Current deferred tax assets | 2.73 | 10.14 |
| Short term receivables total | 35.20 | 29.85 |
| Cash and bank deposits | 11.01 | 13.57 |
| Cash and cash equivalents | 11.01 | 13.57 |
| Balance sheet total (assets) | 46.21 | 43.42 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | -9.94 | |
| Profit of the financial year | -9.94 | -26.54 |
| Shareholders equity total | 30.06 | 3.52 |
| Non-current liabilities total | ||
| Current trade creditors | 1.08 | 5.00 |
| Current owed to participating | 12.46 | |
| Other non-interest bearing current liabilities | 15.07 | 22.44 |
| Current liabilities total | 16.15 | 39.90 |
| Balance sheet total (liabilities) | 46.21 | 43.42 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.