MME Advokatanpartsselskab
CVR number: 38755544
Kastanievej 59, 5230 Odense M
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 640.77 | 2 447.91 | 1 183.49 | 1 933.71 | 938.73 |
| Costs of management | -33.47 | -25.89 | -32.71 | ||
| Employee benefit expenses | - 650.38 | - 659.37 | |||
| Total depreciation | - 264.30 | - 243.96 | |||
| EBIT | 726.09 | 1 544.58 | 1 150.03 | 1 907.82 | 906.01 |
| Other financial income | 530.00 | 430.00 | 433.93 | 506.83 | 566.92 |
| Other financial expenses | -52.18 | -44.32 | -35.95 | -30.01 | -22.19 |
| Income from other inv. held as non-curr. assets | 7.03 | ||||
| Pre-tax profit | 1 203.91 | 1 937.28 | 1 548.01 | 2 384.64 | 1 450.74 |
| Income taxes | - 250.67 | - 432.51 | - 356.27 | - 470.07 | - 214.63 |
| Net earnings | 953.25 | 1 504.76 | 1 191.74 | 1 914.56 | 1 236.11 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 1 900.35 | 1 510.20 | 1 299.68 | 1 060.61 | 753.07 |
| Intangible assets total | 1 900.35 | 1 510.20 | 1 299.68 | 1 060.61 | 753.07 |
| Machinery and equipment | 63.50 | 63.50 | 121.73 | 111.48 | 151.24 |
| Tangible assets total | 63.50 | 63.50 | 121.73 | 111.48 | 151.24 |
| Investments total | |||||
| Non-current loans receivable | 43.63 | 43.63 | 43.63 | 43.63 | 43.63 |
| Non-current other receivables | 136.67 | 270.22 | 738.51 | 931.80 | |
| Long term receivables total | 43.63 | 180.31 | 313.86 | 782.15 | 975.44 |
| Inventories total | |||||
| Current other receivables | 1 726.36 | 2 953.96 | 1 651.08 | 2 063.18 | 1 672.12 |
| Short term receivables total | 1 726.36 | 2 953.96 | 1 651.08 | 2 063.18 | 1 672.12 |
| Cash and bank deposits | 4.23 | 20.14 | 81.09 | 156.14 | 144.85 |
| Cash and cash equivalents | 4.23 | 20.14 | 81.09 | 156.14 | 144.85 |
| Balance sheet total (assets) | 3 738.08 | 4 728.10 | 3 467.44 | 4 173.56 | 3 696.72 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 80.00 | 1 750.00 | 1 200.00 | 1 100.00 | 1 100.00 |
| Retained earnings | 337.60 | - 659.16 | - 784.39 | - 692.65 | 121.91 |
| Profit of the financial year | 953.25 | 1 504.76 | 1 191.74 | 1 914.56 | 1 236.11 |
| Shareholders equity total | 1 420.84 | 2 645.61 | 1 657.35 | 2 371.91 | 2 508.02 |
| Provisions | 97.86 | 98.68 | 134.45 | 166.77 | 162.62 |
| Non-current other liabilities | 1 389.51 | 1 101.06 | 960.30 | ||
| Non-current deferred tax liabilities | 717.04 | 434.39 | |||
| Non-current liabilities total | 1 389.51 | 1 101.06 | 960.30 | 717.04 | 434.39 |
| Current loans from credit institutions | 271.80 | 250.20 | |||
| Current owed to participating | 23.79 | 115.12 | 0.12 | ||
| Short-term deferred tax liabilities | 226.47 | 360.70 | 254.52 | 356.34 | 137.30 |
| Other non-interest bearing current liabilities | 331.59 | 271.85 | 437.04 | 446.39 | 454.27 |
| Current liabilities total | 829.87 | 882.76 | 715.35 | 917.84 | 591.69 |
| Balance sheet total (liabilities) | 3 738.08 | 4 728.10 | 3 467.44 | 4 173.56 | 3 696.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.