H. HØGSBRO HOLM & KRISTIAN NØRGAARD ADMINISTRATION ApS — Credit Rating and Financial Key Figures
CVR number: 29321345
Tagensvej 85 E, 2200 København N
mail@hoegsbro-holm.dk
tel: 35434306
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 073.48 | 6 416.66 | 6 155.35 | 6 692.36 | 6 848.48 |
| Employee benefit expenses | -5 361.94 | -4 688.71 | -4 457.13 | -5 016.12 | -5 085.82 |
| Total depreciation | -64.42 | -29.24 | -7.60 | -7.60 | -11.26 |
| EBIT | 1 647.12 | 1 698.71 | 1 690.63 | 1 668.64 | 1 751.40 |
| Other financial expenses | -14.95 | -23.35 | -22.78 | -0.93 | |
| Pre-tax profit | 1 632.17 | 1 675.36 | 1 667.84 | 1 668.64 | 1 750.46 |
| Income taxes | - 367.03 | - 368.57 | - 369.13 | - 369.46 | - 390.70 |
| Net earnings | 1 265.14 | 1 306.79 | 1 298.72 | 1 299.18 | 1 359.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 27.97 | ||||
| Machinery and equipment | 36.73 | 29.13 | 21.53 | 83.56 | |
| Tangible assets total | 27.97 | 36.73 | 29.13 | 21.53 | 83.56 |
| Investments total | 113.31 | 113.31 | 113.31 | 113.31 | 113.31 |
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 76.29 | 56.60 | 33.97 | 35.05 | |
| Current other receivables | 3.90 | 0.72 | 108.33 | 83.89 | 97.21 |
| Current deferred tax assets | 22.12 | 12.12 | |||
| Short term receivables total | 26.02 | 89.13 | 164.94 | 117.86 | 132.26 |
| Cash and bank deposits | 5 890.76 | 5 465.74 | 3 947.79 | 4 532.34 | 4 679.55 |
| Cash and cash equivalents | 5 890.76 | 5 465.74 | 3 947.79 | 4 532.34 | 4 679.55 |
| Balance sheet total (assets) | 6 058.06 | 5 704.91 | 4 255.17 | 4 785.04 | 5 008.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 265.00 | 1 300.00 | 1 300.00 | 1 300.00 | 1 300.00 |
| Retained earnings | -1 260.87 | -1 295.73 | -1 288.94 | -1 290.23 | -1 291.04 |
| Profit of the financial year | 1 265.14 | 1 306.79 | 1 298.72 | 1 299.18 | 1 359.76 |
| Shareholders equity total | 1 394.27 | 1 436.06 | 1 434.77 | 1 433.96 | 1 493.72 |
| Provisions | 3.20 | 2.33 | 4.49 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 251.78 | 48.00 | 62.43 | 69.19 | 72.40 |
| Current owed to group member | 56.83 | 151.93 | 417.73 | 244.87 | 533.42 |
| Other non-interest bearing current liabilities | 4 355.18 | 4 068.93 | 2 337.03 | 3 034.69 | 2 904.66 |
| Current liabilities total | 4 663.79 | 4 268.86 | 2 817.19 | 3 348.75 | 3 510.48 |
| Balance sheet total (liabilities) | 6 058.06 | 5 704.91 | 4 255.17 | 4 785.04 | 5 008.69 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.