Søren Hertz ApS — Credit Rating and Financial Key Figures
CVR number: 41693495
Egegårdsvej 5, 2610 Rødovre
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 4 243.07 | 2 648.75 | 2 530.58 |
Employee benefit expenses | -2 357.27 | -2 421.26 | -2 346.35 |
Total depreciation | -33.60 | -49.97 | -49.97 |
EBIT | 1 852.20 | 177.52 | 134.26 |
Other financial income | 1.69 | ||
Other financial expenses | -18.87 | -10.52 | -1.92 |
Pre-tax profit | 1 833.33 | 167.01 | 134.04 |
Income taxes | - 407.20 | -38.51 | -31.45 |
Net earnings | 1 426.13 | 128.50 | 102.59 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 200.62 | 150.65 | 100.69 |
Tangible assets total | 200.62 | 150.65 | 100.69 |
Investments total | 45.00 | 45.00 | 45.00 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 755.01 | 1 064.38 | 602.66 |
Current amounts owed by group member comp. | 13.27 | 5.29 | 9.63 |
Prepayments and accrued income | 18.44 | 20.40 | |
Current other receivables | 1 680.39 | 119.15 | 74.66 |
Short term receivables total | 2 448.67 | 1 207.27 | 707.34 |
Cash and bank deposits | 890.21 | 402.01 | 988.19 |
Cash and cash equivalents | 890.21 | 402.01 | 988.19 |
Balance sheet total (assets) | 3 584.49 | 1 804.93 | 1 841.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 1 000.00 | 500.00 | |
Retained earnings | - 365.97 | 1 060.16 | 688.66 |
Profit of the financial year | 1 426.13 | 128.50 | 102.59 |
Shareholders equity total | 2 100.16 | 1 228.66 | 1 331.25 |
Provisions | 11.96 | 9.01 | 4.05 |
Non-current liabilities total | |||
Current trade creditors | 834.11 | 179.74 | 89.43 |
Short-term deferred tax liabilities | 303.87 | 36.41 | |
Other non-interest bearing current liabilities | 334.40 | 387.52 | 380.08 |
Current liabilities total | 1 472.37 | 567.26 | 505.92 |
Balance sheet total (liabilities) | 3 584.49 | 1 804.93 | 1 841.22 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.