FIRST CLASS TROPHY TAXIDERMY & LOGISTICS ApS — Credit Rating and Financial Key Figures
CVR number: 32555764
Langagervej 2, Ølsted 8380 Trige
office@firstclasstrophy.com
tel: 70200850
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 712.01 | 670.69 | 1 538.97 | 2 068.82 | 4 137.14 |
Employee benefit expenses | -1 201.19 | - 955.26 | - 952.83 | -1 239.29 | -2 168.12 |
Other operating expenses | -43.99 | ||||
Total depreciation | - 114.27 | - 109.41 | -97.70 | - 115.11 | - 135.26 |
EBIT | - 603.45 | - 437.97 | 488.45 | 714.42 | 1 833.76 |
Other financial income | 2.13 | 44.84 | |||
Other financial expenses | -88.89 | -47.98 | -43.43 | -71.25 | -47.92 |
Net income from associates (fin.) | -72.43 | - 140.25 | 517.28 | 453.97 | 225.68 |
Pre-tax profit | - 764.76 | - 626.20 | 962.29 | 1 099.27 | 2 056.36 |
Income taxes | 152.05 | 106.43 | -94.54 | - 150.38 | - 426.62 |
Net earnings | - 612.71 | - 519.77 | 867.76 | 948.89 | 1 629.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 875.17 | 801.77 | 704.07 | 879.71 | 849.45 |
Tangible assets total | 875.17 | 801.77 | 704.07 | 879.71 | 849.45 |
Holdings in group member companies | 96.69 | 174.43 | 334.59 | 661.88 | 870.43 |
Participating interests | 218.36 | 0.38 | 357.50 | 484.17 | 471.84 |
Investments total | 315.05 | 174.81 | 692.08 | 1 207.92 | 1 404.14 |
Long term receivables total | |||||
Finished products/goods | 351.17 | 321.17 | 112.50 | 112.50 | 112.50 |
Inventories total | 351.17 | 321.17 | 112.50 | 112.50 | 112.50 |
Current trade debtors | 225.78 | 290.77 | 809.52 | 884.39 | 1 717.17 |
Current amounts owed by group member comp. | 176.72 | 229.59 | 1 008.13 | 1 172.68 | 1 211.91 |
Prepayments and accrued income | 20.91 | 99.78 | 13.27 | 88.57 | 80.46 |
Current other receivables | 1 898.99 | 1 573.93 | 1 969.28 | 2 685.80 | 3 242.04 |
Current deferred tax assets | 59.80 | 150.66 | 68.29 | ||
Short term receivables total | 2 382.20 | 2 344.73 | 3 868.49 | 4 831.44 | 6 251.58 |
Cash and bank deposits | 1 132.88 | 990.31 | 417.26 | 372.34 | 1 038.01 |
Cash and cash equivalents | 1 132.88 | 990.31 | 417.26 | 372.34 | 1 038.01 |
Balance sheet total (assets) | 5 056.47 | 4 632.79 | 5 794.40 | 7 403.92 | 9 655.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 258.97 | 258.97 | 258.97 | 258.97 | 258.97 |
Other reserves | 52.42 | 429.45 | 883.42 | 1 079.63 | |
Retained earnings | 1 246.43 | 686.14 | - 263.07 | 150.72 | 873.93 |
Profit of the financial year | - 612.71 | - 519.77 | 867.76 | 948.89 | 1 629.74 |
Shareholders equity total | 945.12 | 425.35 | 1 293.11 | 2 242.00 | 3 842.27 |
Provisions | 0.00 | 53.63 | 104.02 | 108.00 | |
Capital loans | 1 261.03 | 1 261.03 | 1 261.03 | 1 261.03 | 1 261.03 |
Non-current loans from credit institutions | 750.00 | 450.00 | 300.00 | 150.00 | |
Non-current other liabilities | 83.14 | 83.14 | |||
Non-current deferred tax liabilities | 83.14 | 86.06 | 86.06 | ||
Non-current liabilities total | 1 344.17 | 2 094.17 | 1 794.18 | 1 647.08 | 1 497.09 |
Current loans from credit institutions | 150.00 | 150.00 | 150.00 | ||
Advances received | 1 872.78 | 1 319.52 | 1 958.78 | 2 673.44 | 3 234.04 |
Current trade creditors | 179.74 | 37.23 | 76.86 | 77.69 | 128.60 |
Short-term deferred tax liabilities | 99.99 | 422.64 | |||
Other non-interest bearing current liabilities | 714.67 | 756.51 | 467.85 | 409.70 | 273.04 |
Current liabilities total | 2 767.18 | 2 113.26 | 2 653.48 | 3 410.82 | 4 208.32 |
Balance sheet total (liabilities) | 5 056.47 | 4 632.79 | 5 794.40 | 7 403.92 | 9 655.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.