Advokatanpartsselskabet Buskov
CVR number: 41510811
Mariane Thomsens Gade 1 C, 8000 Aarhus C
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -9.84 | -2.70 | -3.50 |
| Employee benefit expenses | - 865.91 | - 684.65 | - 749.28 |
| EBIT | - 875.75 | - 687.35 | - 752.79 |
| Other financial income | 15.47 | 26.23 | 36.71 |
| Other financial expenses | -0.45 | -0.80 | -20.39 |
| Income from other inv. held as non-curr. assets | 1 666.81 | 1 943.19 | 2 557.19 |
| Pre-tax profit | 806.08 | 1 281.28 | 1 820.72 |
| Income taxes | - 177.32 | - 283.16 | - 403.02 |
| Net earnings | 628.76 | 998.12 | 1 417.71 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Participating interests | 1 532.60 | 2 923.07 | |
| Investments total | 1 532.60 | 2 923.07 | |
| Non-current loans receivable | 768.31 | ||
| Long term receivables total | 768.31 | ||
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 37.21 | 33.98 | 29.68 |
| Cash and cash equivalents | 37.21 | 33.98 | 29.68 |
| Balance sheet total (assets) | 805.51 | 1 566.58 | 2 952.75 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 620.00 | 1 000.00 | 1 400.00 |
| Retained earnings | - 620.00 | - 991.24 | -1 393.12 |
| Profit of the financial year | 628.76 | 998.12 | 1 417.71 |
| Shareholders equity total | 668.76 | 1 046.88 | 1 464.58 |
| Non-current liabilities total | |||
| Current trade creditors | 7.50 | ||
| Current owed to group member | 217.62 | 1 067.01 | |
| Short-term deferred tax liabilities | 127.32 | 283.16 | 403.02 |
| Other non-interest bearing current liabilities | 1.94 | 18.92 | 18.13 |
| Current liabilities total | 136.76 | 519.70 | 1 488.16 |
| Balance sheet total (liabilities) | 805.51 | 1 566.58 | 2 952.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.