CHARLOTTE S. NIELSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36417072
Søholt Allé 5, 8600 Silkeborg
saederup75@gmail.com
tel: 21201060
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.22 | -29.54 | -11.04 | -12.84 | -21.97 |
| EBIT | -12.22 | -29.54 | -11.04 | -12.84 | -21.97 |
| Other financial income | 239.12 | 90.89 | 401.12 | 56.73 | 285.62 |
| Other financial expenses | -47.79 | -86.20 | - 138.53 | - 337.21 | -59.80 |
| Net income from associates (fin.) | 171.61 | 61.56 | -30.01 | 534.95 | 236.95 |
| Pre-tax profit | 350.72 | 36.71 | 221.53 | 241.63 | 440.80 |
| Income taxes | -19.43 | -12.04 | -18.06 | -77.60 | -78.49 |
| Net earnings | 331.30 | 24.68 | 203.48 | 164.02 | 362.31 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 119.15 | 941.90 | 833.13 | 1 046.42 | 926.49 |
| Investments total | 1 119.15 | 941.90 | 833.13 | 1 046.42 | 926.49 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1.37 | -0.00 | 6.88 | ||
| Current deferred tax assets | 11.84 | 3.15 | |||
| Short term receivables total | 11.84 | 1.37 | 3.15 | 6.88 | |
| Other current investments | 2 604.66 | 2 857.10 | 3 187.11 | 2 997.15 | 3 267.95 |
| Cash and bank deposits | 243.85 | 79.87 | 98.95 | 1 276.64 | 816.90 |
| Cash and cash equivalents | 2 848.52 | 2 936.97 | 3 286.06 | 4 273.79 | 4 084.85 |
| Balance sheet total (assets) | 3 979.50 | 3 880.24 | 4 122.35 | 5 327.08 | 5 011.34 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 648.92 | - 317.62 | - 292.94 | -89.46 | 74.56 |
| Profit of the financial year | 331.30 | 24.68 | 203.48 | 164.02 | 362.31 |
| Shareholders equity total | - 267.62 | - 242.94 | -39.46 | 124.56 | 486.87 |
| Provisions | 0.20 | 74.45 | 69.13 | ||
| Non-current other liabilities | 0.20 | 74.45 | |||
| Non-current liabilities total | 0.20 | 74.45 | |||
| Current loans from credit institutions | 0.11 | ||||
| Current owed to participating | 1 547.58 | 1 215.06 | 1 161.91 | 1 182.12 | 1 232.12 |
| Short-term deferred tax liabilities | 31.26 | 16.35 | 73.24 | ||
| Other non-interest bearing current liabilities | 2 668.28 | 2 907.92 | 2 983.55 | 3 945.85 | 3 150.00 |
| Current liabilities total | 4 247.12 | 4 122.98 | 4 161.81 | 5 128.07 | 4 455.35 |
| Balance sheet total (liabilities) | 3 979.50 | 3 880.44 | 4 122.35 | 5 401.54 | 5 011.34 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.