Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | -23.31 | |
| Gross profit | -23.47 | -23.31 |
| EBIT | -23.47 | -23.31 |
| Pre-tax profit | -23.47 | -23.31 |
| Net earnings | -23.47 | -23.31 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 1.30 | |
| Short term receivables total | 1.30 | |
| Cash and bank deposits | 39.78 | 40.00 |
| Cash and cash equivalents | 39.78 | 40.00 |
| Balance sheet total (assets) | 41.08 | 40.00 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | -0.67 | |
| Profit of the financial year | -23.47 | -23.31 |
| Shareholders equity total | 15.86 | 16.68 |
| Non-current liabilities total | ||
| Current loans from credit institutions | 0.56 | |
| Current owed to participating | 24.67 | 23.31 |
| Current liabilities total | 25.23 | 23.31 |
| Balance sheet total (liabilities) | 41.08 | 40.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.