JENNUM BRUGSFORENING — Credit Rating and Financial Key Figures
CVR number: 40011811
Jennumvej 163, 7100 Vejle
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 10 430.00 | 9 237.00 | 9 736.00 | 10 776.08 | 9 372.87 |
| Other operating income | 717.98 | 771.19 | |||
| Costs of manufacturing | -8 560.33 | -7 229.63 | |||
| External services | -1 039.62 | - 926.98 | |||
| Gross profit | 10 430.00 | 9 237.00 | 9 736.00 | 1 894.11 | 1 987.45 |
| Employee benefit expenses | -1 523.20 | -1 675.49 | |||
| Total depreciation | -75.91 | -75.91 | |||
| EBIT | 222.00 | 483.00 | 599.00 | 294.99 | 236.05 |
| Other financial income | 9.35 | 90.31 | |||
| Other financial expenses | -4.30 | -4.18 | |||
| Net income from associates (fin.) | -0.87 | -0.87 | |||
| Pre-tax profit | 175.00 | 380.00 | 477.00 | 299.18 | 321.32 |
| Income taxes | -66.07 | -70.73 | |||
| Net earnings | 175.00 | 380.00 | 477.00 | 233.11 | 250.59 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 469.29 | 449.38 | |||
| Machinery and equipment | 307.95 | 251.94 | |||
| Tangible assets total | 777.24 | 701.33 | |||
| Participating interests | 60.11 | 61.84 | |||
| Other receivables | 3 462.00 | 3 701.00 | 4 619.00 | ||
| Investments total | 3 462.00 | 3 701.00 | 4 619.00 | 60.11 | 61.84 |
| Long term receivables total | |||||
| Finished products/goods | 855.62 | 759.13 | |||
| Inventories total | 855.62 | 759.13 | |||
| Current trade debtors | 426.26 | 563.13 | |||
| Current other receivables | 2 275.47 | 2 215.59 | |||
| Current deferred tax assets | 19.10 | ||||
| Short term receivables total | 2 720.84 | 2 778.73 | |||
| Cash and bank deposits | 108.69 | 618.95 | |||
| Cash and cash equivalents | 108.69 | 618.95 | |||
| Balance sheet total (assets) | 3 462.00 | 3 701.00 | 4 619.00 | 4 522.49 | 4 919.98 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 2 743.00 | 3 124.00 | 3 601.00 | 1.80 | |
| Retained earnings | - 175.00 | - 380.00 | - 477.00 | 3 601.09 | 3 834.20 |
| Profit of the financial year | 175.00 | 380.00 | 477.00 | 233.11 | 250.59 |
| Shareholders equity total | 2 743.00 | 3 124.00 | 3 601.00 | 3 834.20 | 4 086.59 |
| Provisions | 82.31 | 78.68 | |||
| Non-current deferred tax liabilities | 95.96 | 99.95 | |||
| Non-current liabilities total | 95.96 | 99.95 | |||
| Current trade creditors | 316.01 | 315.66 | |||
| Short-term deferred tax liabilities | 28.36 | ||||
| Other non-interest bearing current liabilities | 194.02 | 310.75 | |||
| Current liabilities total | 510.03 | 654.77 | |||
| Balance sheet total (liabilities) | 2 743.00 | 3 124.00 | 3 601.00 | 4 522.49 | 4 919.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.