UN2GO ApS — Credit Rating and Financial Key Figures
CVR number: 38377051
Bævervej 6, Nr Rubjerg 9480 Løkken
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.38 | 483.35 | 158.11 | 240.41 | 301.21 |
| Employee benefit expenses | - 451.77 | -72.60 | - 122.24 | - 213.33 | |
| EBIT | -7.38 | 31.57 | 85.52 | 118.17 | 87.88 |
| Other financial income | 0.01 | 0.48 | |||
| Other financial expenses | -0.35 | -4.02 | -5.59 | -5.84 | -2.44 |
| Net income from associates (fin.) | 170.46 | -8.68 | |||
| Pre-tax profit | 162.73 | 27.56 | 79.93 | 112.34 | 77.24 |
| Income taxes | -2.91 | -17.66 | -24.85 | -19.87 | |
| Net earnings | 162.73 | 24.65 | 62.27 | 87.49 | 57.37 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 11.32 | ||||
| Investments total | 11.32 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 58.18 | ||||
| Current owed by particip. interest comp. | 0.67 | ||||
| Current other receivables | 357.09 | ||||
| Current deferred tax assets | 20.00 | ||||
| Short term receivables total | 377.09 | 58.85 | |||
| Cash and bank deposits | 0.02 | 471.39 | 438.99 | 487.94 | 504.46 |
| Cash and cash equivalents | 0.02 | 471.39 | 438.99 | 487.94 | 504.46 |
| Balance sheet total (assets) | 377.11 | 471.39 | 438.99 | 487.94 | 574.63 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | |
| Other reserves | -0.00 | -8.68 | |||
| Retained earnings | 124.51 | 230.75 | 198.19 | 201.56 | 236.72 |
| Profit of the financial year | 162.73 | 24.65 | 62.27 | 87.49 | 57.37 |
| Shareholders equity total | 337.25 | 361.89 | 367.66 | 397.94 | 396.42 |
| Provisions | -0.00 | 0.00 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Short-term deferred tax liabilities | 2.91 | 11.66 | 24.85 | 17.87 | |
| Other non-interest bearing current liabilities | 34.87 | 101.59 | 54.67 | 60.14 | 155.34 |
| Current liabilities total | 39.86 | 109.50 | 71.34 | 89.99 | 178.21 |
| Balance sheet total (liabilities) | 377.11 | 471.39 | 438.99 | 487.94 | 574.63 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.