Vognmand Kim Christensen, Skjern ApS — Credit Rating and Financial Key Figures
CVR number: 37927228
Klostermarken 57, 6900 Skjern
kc@vkc.dk
www.vkc.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 586.97 | 10 726.75 | 12 241.18 | 11 015.52 | 13 798.99 |
| Employee benefit expenses | -7 023.22 | -8 953.53 | -8 461.94 | -8 328.84 | -10 169.99 |
| Total depreciation | -2 322.29 | -2 100.16 | -2 792.47 | -1 768.91 | -2 643.10 |
| EBIT | 1 241.45 | - 326.94 | 986.76 | 917.77 | 985.90 |
| Other financial income | 45.40 | 59.95 | 68.89 | 62.92 | 74.49 |
| Other financial expenses | - 190.29 | - 154.66 | - 154.49 | - 582.83 | - 667.98 |
| Pre-tax profit | 1 096.57 | - 421.65 | 901.17 | 397.86 | 392.42 |
| Income taxes | - 185.28 | 93.04 | - 201.31 | -94.41 | - 100.88 |
| Net earnings | 911.29 | - 328.61 | 699.86 | 303.45 | 291.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 8 043.47 | 6 561.82 | 10 985.29 | 12 831.59 | 14 516.68 |
| Tangible assets total | 8 043.47 | 6 561.82 | 10 985.29 | 12 831.59 | 14 516.68 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3 905.30 | 4 658.47 | 4 344.03 | 4 944.79 | 5 169.48 |
| Prepayments and accrued income | 151.17 | 68.75 | 202.56 | 185.74 | 74.02 |
| Current other receivables | 60.70 | 96.47 | 97.32 | 37.00 | 265.75 |
| Current deferred tax assets | 21.07 | 34.35 | 40.94 | 24.68 | |
| Short term receivables total | 4 117.17 | 4 844.76 | 4 678.26 | 5 208.46 | 5 533.93 |
| Cash and bank deposits | 1 676.43 | 172.85 | 55.66 | 527.39 | |
| Cash and cash equivalents | 1 676.43 | 172.85 | 55.66 | 527.39 | |
| Balance sheet total (assets) | 13 837.07 | 11 579.43 | 15 719.22 | 18 567.44 | 20 050.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 226.00 | 250.00 | 250.00 | 300.00 | |
| Retained earnings | 1 465.45 | 2 376.75 | 1 798.14 | 2 248.00 | 2 251.45 |
| Profit of the financial year | 911.29 | - 328.61 | 699.86 | 303.45 | 291.53 |
| Shareholders equity total | 2 702.75 | 2 148.14 | 2 848.00 | 2 901.45 | 2 942.99 |
| Provisions | 110.94 | 17.89 | 219.20 | 313.58 | 362.74 |
| Non-current leasing loans | 5 248.05 | 3 891.38 | 7 923.27 | 8 933.67 | 10 429.55 |
| Non-current liabilities total | 5 248.05 | 3 891.38 | 7 923.27 | 8 933.67 | 10 429.55 |
| Current loans from credit institutions | 2 243.55 | 2 038.08 | 1 995.95 | 2 238.06 | 2 610.85 |
| Current trade creditors | 2 035.55 | 2 439.17 | 1 927.51 | 3 167.75 | 2 600.09 |
| Short-term deferred tax liabilities | 81.36 | 35.34 | |||
| Other non-interest bearing current liabilities | 1 414.88 | 1 044.76 | 805.29 | 1 012.93 | 1 069.05 |
| Current liabilities total | 5 775.33 | 5 522.01 | 4 728.75 | 6 418.74 | 6 315.33 |
| Balance sheet total (liabilities) | 13 837.07 | 11 579.43 | 15 719.22 | 18 567.44 | 20 050.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.