BILA Consulting ApS
CVR number: 42519421
Opalvej 18, 3650 Ølstykke
bila3232@gmail.com
tel: 20761570
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 636.48 | 1 356.49 | 1 408.19 |
| Employee benefit expenses | - 400.95 | -1 001.61 | -1 104.22 |
| EBIT | 235.53 | 354.89 | 303.97 |
| Other financial income | 1.40 | ||
| Other financial expenses | -2.93 | -2.76 | -0.11 |
| Pre-tax profit | 232.60 | 352.13 | 305.25 |
| Income taxes | -51.17 | -77.53 | -67.17 |
| Net earnings | 181.43 | 274.60 | 238.09 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 147.10 | 265.07 | 157.73 |
| Current deferred tax assets | 10.84 | 10.54 | |
| Short term receivables total | 147.10 | 275.91 | 168.27 |
| Cash and bank deposits | 243.03 | 249.06 | 833.06 |
| Cash and cash equivalents | 243.03 | 249.06 | 833.06 |
| Balance sheet total (assets) | 390.13 | 524.97 | 1 001.33 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 181.43 | 456.38 | |
| Profit of the financial year | 181.43 | 274.60 | 238.09 |
| Shareholders equity total | 221.43 | 496.03 | 734.47 |
| Non-current liabilities total | |||
| Current trade creditors | 0.25 | 0.93 | 1.18 |
| Short-term deferred tax liabilities | 51.17 | ||
| Other non-interest bearing current liabilities | 117.28 | 28.01 | 265.69 |
| Current liabilities total | 168.70 | 28.94 | 266.86 |
| Balance sheet total (liabilities) | 390.13 | 524.97 | 1 001.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.