Tømrerfirmaet Nikolaj Jensen ApS — Credit Rating and Financial Key Figures
CVR number: 42531901
Bjerreager 82, 7120 Vejle Øst
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 628.15 | 812.89 | 1 085.67 |
Employee benefit expenses | -1 157.07 | -1 168.52 | - 874.52 |
Total depreciation | -16.38 | -12.57 | |
EBIT | 454.71 | - 368.20 | 211.16 |
Other financial expenses | -6.83 | -6.79 | -6.11 |
Pre-tax profit | 447.88 | - 374.99 | 205.05 |
Income taxes | -98.52 | 82.50 | -46.46 |
Net earnings | 349.36 | - 292.50 | 158.60 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 12.57 | ||
Tangible assets total | 12.57 | ||
Other receivables | 12.00 | 12.00 | 12.00 |
Investments total | 12.00 | 12.00 | 12.00 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 33.70 | 102.17 | 404.50 |
Prepayments and accrued income | 15.56 | 3.89 | |
Current other receivables | 70.00 | ||
Current deferred tax assets | 82.50 | 84.04 | |
Short term receivables total | 49.26 | 258.56 | 488.54 |
Cash and bank deposits | 1 401.39 | 739.85 | 657.71 |
Cash and cash equivalents | 1 401.39 | 739.85 | 657.71 |
Balance sheet total (assets) | 1 475.23 | 1 010.40 | 1 158.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Share premium account | 231.62 | 231.62 | 231.62 |
Retained earnings | 349.36 | 56.87 | |
Profit of the financial year | 349.36 | - 292.50 | 158.60 |
Shareholders equity total | 620.98 | 328.49 | 487.09 |
Non-current liabilities total | |||
Current trade creditors | 153.04 | 135.41 | 207.85 |
Current owed to participating | 295.80 | 295.80 | 295.80 |
Short-term deferred tax liabilities | 98.52 | 98.52 | |
Other non-interest bearing current liabilities | 306.89 | 152.18 | 167.51 |
Current liabilities total | 854.24 | 681.91 | 671.17 |
Balance sheet total (liabilities) | 1 475.23 | 1 010.40 | 1 158.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.