SEIFFERT ADVOKATANPARTSSELSKAB
CVR number: 26428327
Kirkebakken 14, 3390 Hundested
ms@selaw.dk
tel: 33702001
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 261.52 | 761.27 | 688.87 | 522.55 | 326.65 |
| Employee benefit expenses | - 561.97 | - 582.75 | - 587.59 | - 462.24 | - 206.81 |
| EBIT | 699.54 | 178.52 | 101.29 | 60.31 | 119.83 |
| Pre-tax profit | 699.54 | 178.52 | 101.29 | 60.31 | 119.83 |
| Income taxes | - 154.00 | -39.50 | -22.28 | -13.13 | -26.36 |
| Net earnings | 545.54 | 139.02 | 79.00 | 47.19 | 93.47 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 332.11 | ||||
| Long term receivables total | 332.11 | ||||
| Inventories total | |||||
| Current trade debtors | 7.03 | 35.38 | 86.25 | 169.88 | 7.88 |
| Current other receivables | 801.61 | 14.47 | 0.30 | ||
| Short term receivables total | 7.03 | 35.38 | 887.86 | 184.34 | 8.18 |
| Cash and bank deposits | 828.23 | 846.08 | 500.62 | 282.96 | 955.15 |
| Cash and cash equivalents | 828.23 | 846.08 | 500.62 | 282.96 | 955.15 |
| Balance sheet total (assets) | 835.26 | 881.47 | 1 388.48 | 799.41 | 963.33 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 120.00 | 120.00 | |||
| Retained earnings | -88.39 | 457.15 | 476.17 | 555.17 | 602.35 |
| Profit of the financial year | 545.54 | 139.02 | 79.00 | 47.19 | 93.47 |
| Shareholders equity total | 702.15 | 721.17 | 800.17 | 727.36 | 820.82 |
| Non-current liabilities total | |||||
| Current owed to participating | 68.20 | ||||
| Short-term deferred tax liabilities | 39.50 | 22.28 | 13.54 | 26.36 | |
| Other non-interest bearing current liabilities | 133.11 | 120.80 | 566.02 | 58.52 | 47.94 |
| Current liabilities total | 133.11 | 160.30 | 588.31 | 72.06 | 142.50 |
| Balance sheet total (liabilities) | 835.26 | 881.47 | 1 388.48 | 799.41 | 963.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.