SEIFFERT ADVOKATANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 26428327
Kirkebakken 14, 3390 Hundested
ms@selaw.dk
tel: 33702001
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 761.27 | 688.87 | 522.55 | 326.65 | 435.05 |
| Employee benefit expenses | - 582.75 | - 587.59 | - 462.24 | - 206.81 | - 215.52 |
| Other operating expenses | -36.14 | ||||
| EBIT | 178.52 | 101.29 | 60.31 | 119.83 | 183.39 |
| Other financial income | 28.69 | ||||
| Other financial expenses | -2.03 | ||||
| Pre-tax profit | 178.52 | 101.29 | 60.31 | 119.83 | 210.05 |
| Income taxes | -39.50 | -22.28 | -13.13 | -26.36 | -46.20 |
| Net earnings | 139.02 | 79.00 | 47.19 | 93.47 | 163.85 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 332.11 | ||||
| Long term receivables total | 332.11 | ||||
| Inventories total | |||||
| Current trade debtors | 35.38 | 86.25 | 169.88 | 7.88 | 106.88 |
| Current other receivables | 801.61 | 14.47 | 0.30 | ||
| Short term receivables total | 35.38 | 887.86 | 184.34 | 8.18 | 106.88 |
| Cash and bank deposits | 846.08 | 500.62 | 282.96 | 955.15 | 1 042.70 |
| Cash and cash equivalents | 846.08 | 500.62 | 282.96 | 955.15 | 1 042.70 |
| Balance sheet total (assets) | 881.47 | 1 388.48 | 799.41 | 963.33 | 1 149.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 120.00 | ||||
| Retained earnings | 457.15 | 476.17 | 555.17 | 602.35 | 695.77 |
| Profit of the financial year | 139.02 | 79.00 | 47.19 | 93.47 | 163.85 |
| Shareholders equity total | 721.17 | 800.17 | 727.36 | 820.82 | 984.63 |
| Non-current liabilities total | |||||
| Current owed to participating | 68.20 | 96.38 | |||
| Short-term deferred tax liabilities | 39.50 | 22.28 | 13.54 | 26.36 | 11.12 |
| Other non-interest bearing current liabilities | 120.80 | 566.02 | 58.52 | 47.94 | 57.45 |
| Current liabilities total | 160.30 | 588.31 | 72.06 | 142.50 | 164.95 |
| Balance sheet total (liabilities) | 881.47 | 1 388.48 | 799.41 | 963.33 | 1 149.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.