GBI ApS — Credit Rating and Financial Key Figures
CVR number: 41505095
Egøje Byvej 12, 4600 Køge
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 228.26 | 240.83 | 286.82 |
Employee benefit expenses | -74.54 | ||
Total depreciation | -66.50 | -66.50 | -51.41 |
EBIT | 87.22 | 174.33 | 235.41 |
Other financial income | 2.18 | 1.57 | 5.67 |
Other financial expenses | - 161.98 | - 121.69 | - 142.21 |
Pre-tax profit | -72.59 | 54.21 | 98.86 |
Income taxes | -1.00 | -26.10 | |
Net earnings | -72.59 | 53.21 | 72.77 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible rights | 15.10 | ||
Intangible assets total | 15.10 | ||
Land and waters | 9 718.14 | 9 718.14 | 9 718.14 |
Buildings | 2 313.64 | 2 262.24 | 2 210.83 |
Tangible assets total | 12 031.79 | 11 980.38 | 11 928.97 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 302.50 | 304.08 | 314.74 |
Current other receivables | 431.23 | ||
Short term receivables total | 733.74 | 304.08 | 314.74 |
Cash and bank deposits | 336.69 | 883.70 | 777.83 |
Cash and cash equivalents | 336.69 | 883.70 | 777.83 |
Balance sheet total (assets) | 13 117.31 | 13 168.16 | 13 021.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -72.59 | -19.38 | |
Profit of the financial year | -72.59 | 53.21 | 72.77 |
Shareholders equity total | -32.59 | 20.62 | 93.39 |
Provisions | 1.00 | 27.10 | |
Non-current loans from credit institutions | 7 344.61 | 7 343.62 | 7 341.67 |
Non-current liabilities total | 7 344.61 | 7 343.62 | 7 341.67 |
Current loans from credit institutions | 31.20 | 18.47 | 17.17 |
Other non-interest bearing current liabilities | 5 774.09 | 5 784.44 | 5 542.22 |
Current liabilities total | 5 805.29 | 5 802.92 | 5 559.39 |
Balance sheet total (liabilities) | 13 117.31 | 13 168.16 | 13 021.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.