SUNSTONE LIFE SCIENCE VENTURES FUND II K/S
CVR number: 30582268
Store Strandstræde 18 A, 1255 København K
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 109.00 | - 186.00 | |||
| Gross profit | -8 592.00 | 68 062.00 | |||
| Costs of management | -1 281.00 | -1 264.00 | -50.00 | ||
| Other operating expenses | -10 139.00 | 67 116.00 | - 187 747.00 | -73 509.00 | -37 852.00 |
| EBIT | -10 248.00 | 66 930.00 | - 189 028.00 | -74 773.00 | -37 902.00 |
| Other financial income | 4.00 | 35.00 | |||
| Other financial expenses | -17.00 | -11.00 | -11.00 | -6.00 | -3.00 |
| Pre-tax profit | -10 265.00 | 66 919.00 | - 189 039.00 | -74 775.00 | -37 870.00 |
| Net earnings | -10 265.00 | 66 919.00 | - 189 039.00 | -74 775.00 | -37 870.00 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other non-current investments | 378 180.00 | 439 101.00 | 145 131.00 | 68 511.00 | 10 816.00 |
| Investments total | 378 180.00 | 439 101.00 | 145 131.00 | 68 511.00 | 10 816.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 11 636.35 | ||||
| Short term receivables total | 11 636.35 | ||||
| Cash and bank deposits | 880.00 | 1 163.00 | 1 007.00 | 2 853.00 | 11.65 |
| Cash and cash equivalents | 880.00 | 1 163.00 | 1 007.00 | 2 853.00 | 11.65 |
| Balance sheet total (assets) | 379 060.00 | 440 264.00 | 146 138.00 | 71 364.00 | 22 464.00 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 641 227.00 | 643 168.00 | |||
| Other reserves | -86 164.00 | -92 291.00 | 445 810.00 | 445 810.00 | 434 780.00 |
| Retained earnings | - 167 360.00 | - 177 625.00 | - 110 706.00 | - 299 745.00 | - 374 520.00 |
| Profit of the financial year | -10 265.00 | 66 919.00 | - 189 039.00 | -74 775.00 | -37 870.00 |
| Shareholders equity total | 377 438.00 | 440 171.00 | 146 065.00 | 71 290.00 | 22 390.00 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 1 622.00 | 93.00 | 73.00 | 74.00 | 74.00 |
| Current liabilities total | 1 622.00 | 93.00 | 73.00 | 74.00 | 74.00 |
| Balance sheet total (liabilities) | 379 060.00 | 440 264.00 | 146 138.00 | 71 364.00 | 22 464.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.