MOMMARK MARINA ApS — Credit Rating and Financial Key Figures
CVR number: 35142525
Mommarkvej 380, Mommark 6470 Sydals
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 996.48 | 3 960.74 | 3 545.00 | 4 221.74 | 4 356.82 |
| Employee benefit expenses | -2 563.62 | -2 356.13 | -2 686.54 | -3 232.62 | -3 391.54 |
| Other operating expenses | - 264.08 | ||||
| Total depreciation | - 171.56 | - 198.42 | - 321.33 | - 292.08 | - 280.42 |
| EBIT | 261.30 | 1 406.18 | 537.13 | 697.04 | 420.78 |
| Other financial income | 30.79 | 5.65 | 41.48 | 21.92 | |
| Other financial expenses | -42.01 | -19.78 | -23.06 | -21.21 | -1.07 |
| Pre-tax profit | 250.08 | 1 392.05 | 555.54 | 697.75 | 419.71 |
| Income taxes | -57.45 | - 306.70 | - 121.08 | - 153.09 | -91.80 |
| Net earnings | 192.63 | 1 085.35 | 434.46 | 544.65 | 327.92 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 556.79 | 1 213.16 | 992.27 | 778.34 | 665.82 |
| Tangible assets total | 556.79 | 1 213.16 | 992.27 | 778.34 | 665.82 |
| Investments total | |||||
| Non-current loans receivable | 22.50 | 22.50 | 22.50 | 22.50 | 22.50 |
| Long term receivables total | 22.50 | 22.50 | 22.50 | 22.50 | 22.50 |
| Finished products/goods | 14.26 | 51.70 | 38.12 | 52.84 | 35.72 |
| Inventories total | 14.26 | 51.70 | 38.12 | 52.84 | 35.72 |
| Current trade debtors | 52.46 | 17.30 | 9.23 | 137.44 | 127.66 |
| Current amounts owed by group member comp. | 1 018.75 | 1 077.60 | 484.07 | ||
| Prepayments and accrued income | 6.00 | 9.23 | 9.34 | 11.84 | 19.01 |
| Current other receivables | 217.01 | 511.66 | 118.60 | 167.52 | 399.81 |
| Short term receivables total | 275.47 | 1 556.94 | 1 214.78 | 800.86 | 546.48 |
| Cash and bank deposits | 218.22 | 478.53 | 461.12 | 1 418.53 | 1 296.45 |
| Cash and cash equivalents | 218.22 | 478.53 | 461.12 | 1 418.53 | 1 296.45 |
| Balance sheet total (assets) | 1 087.24 | 3 322.83 | 2 728.79 | 3 073.07 | 2 566.97 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 400.00 | 500.00 | 320.00 | ||
| Retained earnings | 23.26 | 215.89 | 901.24 | 835.70 | 1 060.36 |
| Profit of the financial year | 192.63 | 1 085.35 | 434.46 | 544.65 | 327.92 |
| Shareholders equity total | 295.89 | 1 381.24 | 1 815.70 | 1 960.36 | 1 788.27 |
| Provisions | 36.00 | 62.00 | 48.00 | 32.00 | 17.00 |
| Non-current accruals and deferred income | 53.76 | 35.84 | 17.92 | ||
| Non-current liabilities total | 53.76 | 35.84 | 17.92 | ||
| Current trade creditors | 171.16 | 72.19 | 133.23 | 83.56 | 128.45 |
| Current owed to participating | 1.41 | ||||
| Current owed to group member | 333.64 | 350.12 | 213.55 | 593.20 | 86.75 |
| Short-term deferred tax liabilities | 61.45 | 280.70 | 135.09 | 169.09 | 106.80 |
| Other non-interest bearing current liabilities | 163.09 | 1 110.86 | 237.94 | 113.89 | 316.80 |
| Accruals and deferred income | 26.01 | 65.72 | 91.52 | 85.12 | 103.58 |
| Current liabilities total | 755.35 | 1 879.59 | 811.32 | 1 044.87 | 743.78 |
| Balance sheet total (liabilities) | 1 087.24 | 3 322.83 | 2 728.79 | 3 073.07 | 2 566.97 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.