Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TOM BRANDIS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31266548
Søndre Kirkebjergvej 24, 2605 Brøndby
brandis@domainebrandis.dk
tel: 43763310
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -31.13 | -27.93 | -39.23 | -41.46 | -54.25 |
| Gross profit | -31.13 | -27.93 | -39.23 | -41.46 | -54.25 |
| EBIT | -31.13 | -27.93 | -39.23 | -41.46 | -54.25 |
| Other financial income | 4.56 | 102.00 | 109.59 | 108.46 | |
| Other financial expenses | -5.36 | -6.81 | -0.42 | ||
| Net income from associates (fin.) | 2 278.09 | 4 063.94 | 2 168.96 | 3 088.60 | 2 842.20 |
| Pre-tax profit | 2 246.16 | 4 029.20 | 2 231.73 | 3 156.73 | 2 895.99 |
| Income taxes | 7.03 | 7.18 | -14.01 | -18.95 | -11.92 |
| Net earnings | 2 253.19 | 4 036.38 | 2 217.72 | 3 137.78 | 2 884.07 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 11 488.59 | 15 552.53 | 13 721.48 | 16 810.09 | 19 652.29 |
| Investments total | 11 493.69 | 15 557.63 | 13 726.58 | 16 815.19 | 19 657.39 |
| Long term receivables total | |||||
| Finished products/goods | 1 034.78 | 1 201.15 | 1 201.15 | 1 201.15 | 1 201.15 |
| Inventories total | 1 034.78 | 1 201.15 | 1 201.15 | 1 201.15 | 1 201.15 |
| Current amounts owed by group member comp. | 492.15 | 2 729.22 | 2 976.30 | 2 946.50 | |
| Current other receivables | 39.51 | 4.61 | |||
| Current deferred tax assets | 60.99 | 100.04 | |||
| Short term receivables total | 100.50 | 592.19 | 2 729.22 | 2 976.30 | 2 951.11 |
| Cash and bank deposits | 578.85 | 354.41 | 1 564.60 | 1 177.23 | 1 273.80 |
| Cash and cash equivalents | 578.85 | 354.41 | 1 564.60 | 1 177.23 | 1 273.80 |
| Balance sheet total (assets) | 13 207.82 | 17 705.38 | 19 221.55 | 22 169.87 | 25 083.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Other reserves | 10 188.59 | 14 252.53 | 12 421.49 | 15 510.09 | 18 352.29 |
| Retained earnings | 306.70 | -1 562.94 | 4 243.48 | 3 305.10 | 3 521.27 |
| Profit of the financial year | 2 253.19 | 4 036.38 | 2 217.72 | 3 137.78 | 2 884.07 |
| Shareholders equity total | 12 930.68 | 16 909.87 | 19 068.69 | 22 145.46 | 24 962.03 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.00 | 3.00 | 3.00 | 3.00 | 5.00 |
| Current owed to participating | 41.24 | 41.76 | 84.75 | ||
| Current owed to group member | 232.89 | 266.25 | |||
| Short-term deferred tax liabilities | 484.51 | 65.11 | 21.41 | 116.41 | |
| Current liabilities total | 277.14 | 795.51 | 152.87 | 24.41 | 121.41 |
| Balance sheet total (liabilities) | 13 207.82 | 17 705.38 | 19 221.55 | 22 169.87 | 25 083.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.