C M EJENDOMME ApS
CVR number: 32946682
Højene Enge 12, 9800 Hjørring
cm.ejendomme@gmail.com
tel: 22998877
Income statement (kDKK)
2019 | 2020 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 87.91 | 81.79 | 106.29 | 101.30 |
EBIT | 87.91 | 81.79 | 106.29 | 101.30 |
Other financial expenses | -72.61 | -75.76 | -89.29 | -96.04 |
Pre-tax profit | 15.30 | 6.03 | 16.99 | 5.25 |
Income taxes | -2.56 | -0.53 | -2.94 | -0.35 |
Net earnings | 12.74 | 5.50 | 14.05 | 4.90 |
Assets (kDKK)
2019 | 2020 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Land and waters | 2 906.38 | 2 906.38 | 2 906.38 | 3 026.38 |
Tangible assets total | 2 906.38 | 2 906.38 | 2 906.38 | 3 026.38 |
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current other receivables | 0.96 | 5.70 | ||
Short term receivables total | 0.96 | 5.70 | ||
Cash and bank deposits | 155.56 | |||
Cash and cash equivalents | 155.56 | |||
Balance sheet total (assets) | 2 906.38 | 2 906.38 | 3 062.90 | 3 032.07 |
Equity and liabilities (kDKK)
2019 | 2020 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | 379.63 | 392.37 | 397.87 | 411.92 |
Profit of the financial year | 12.74 | 5.50 | 14.05 | 4.90 |
Shareholders equity total | 472.37 | 477.87 | 491.92 | 496.82 |
Non-current loans from credit institutions | 1 905.00 | 1 756.30 | 1 659.80 | 1 582.60 |
Non-current other liabilities | 58.27 | 58.27 | 68.97 | 68.97 |
Non-current liabilities total | 1 963.28 | 1 814.58 | 1 728.77 | 1 651.58 |
Current loans from credit institutions | 265.36 | 379.28 | 77.20 | 92.74 |
Current owed to participating | 190.00 | 198.97 | 759.76 | 790.59 |
Short-term deferred tax liabilities | 2.79 | 1.09 | 0.94 | 0.35 |
Other non-interest bearing current liabilities | 12.58 | 34.59 | 4.30 | |
Current liabilities total | 470.73 | 613.93 | 842.20 | 883.68 |
Balance sheet total (liabilities) | 2 906.38 | 2 906.38 | 3 062.90 | 3 032.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.