Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MALERFIRMAET GRUNTH HANSEN ApS — Credit Rating and Financial Key Figures
CVR number: 31171423
Sulkavavej 1, 4970 Rødby
post@grunth.dk
tel: 54605348
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 065.89 | 7 960.16 | 7 813.43 | 7 628.33 | 6 343.26 |
| Employee benefit expenses | -6 012.88 | -6 764.52 | -6 652.39 | -6 683.68 | -5 317.55 |
| Total depreciation | -70.40 | -65.28 | -71.33 | -59.52 | -59.52 |
| EBIT | 982.61 | 1 130.36 | 1 089.71 | 885.13 | 966.19 |
| Other financial income | 3.38 | 3.05 | 12.90 | ||
| Other financial expenses | -10.78 | -29.53 | -50.68 | -56.11 | -35.40 |
| Pre-tax profit | 975.21 | 1 100.82 | 1 039.03 | 832.07 | 943.70 |
| Income taxes | - 217.92 | - 246.15 | - 229.84 | - 184.74 | - 209.37 |
| Net earnings | 757.29 | 854.67 | 809.19 | 647.34 | 734.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 272.71 | 207.43 | 222.68 | 163.17 | 103.65 |
| Tangible assets total | 272.71 | 207.43 | 222.68 | 163.17 | 103.65 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 30.43 | 27.91 | 32.00 | 23.28 | 24.59 |
| Inventories total | 30.43 | 27.91 | 32.00 | 23.28 | 24.59 |
| Current trade debtors | 1 232.03 | 1 590.09 | 1 335.24 | 1 051.41 | 1 157.62 |
| Current amounts owed by group member comp. | 264.45 | 72.23 | |||
| Prepayments and accrued income | 85.13 | 119.58 | 109.13 | 63.06 | 76.05 |
| Current other receivables | 453.25 | 219.00 | 165.01 | 143.70 | 346.82 |
| Current deferred tax assets | 1.76 | ||||
| Short term receivables total | 2 034.86 | 2 000.90 | 1 609.38 | 1 258.18 | 1 582.25 |
| Cash and bank deposits | 588.23 | 1 601.68 | 2 192.16 | 2 526.64 | 2 130.41 |
| Cash and cash equivalents | 588.23 | 1 601.68 | 2 192.16 | 2 526.64 | 2 130.41 |
| Balance sheet total (assets) | 2 926.22 | 3 837.93 | 4 056.22 | 3 971.26 | 3 840.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 700.00 | 800.00 | 800.00 | 600.00 | 700.00 |
| Retained earnings | - 366.38 | - 409.09 | - 354.42 | - 145.23 | - 197.90 |
| Profit of the financial year | 757.29 | 854.67 | 809.19 | 647.34 | 734.32 |
| Shareholders equity total | 1 215.91 | 1 370.58 | 1 379.77 | 1 227.10 | 1 361.43 |
| Provisions | 7.76 | 6.46 | 5.32 | 3.15 | |
| Non-current liabilities total | |||||
| Current trade creditors | 63.54 | 259.22 | 212.80 | 152.05 | 140.62 |
| Current owed to group member | 723.58 | 1 098.24 | 1 297.95 | 1 480.85 | |
| Short-term deferred tax liabilities | 216.00 | 247.46 | 230.98 | 186.91 | 214.28 |
| Other non-interest bearing current liabilities | 1 423.00 | 1 230.63 | 1 129.11 | 1 104.10 | 643.74 |
| Current liabilities total | 1 702.54 | 2 460.89 | 2 671.13 | 2 741.01 | 2 479.49 |
| Balance sheet total (liabilities) | 2 926.22 | 3 837.93 | 4 056.22 | 3 971.26 | 3 840.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.