VOGNMAND AXELSEN ApS — Credit Rating and Financial Key Figures
CVR number: 32161243
Agersbølparken 31, 7100 Vejle
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 216.82 | 1 097.63 | 1 257.82 | 1 355.58 | 1 014.93 |
| Employee benefit expenses | - 434.88 | - 614.60 | - 376.27 | - 322.82 | - 399.58 |
| Other operating expenses | -35.66 | ||||
| Total depreciation | -64.78 | -64.78 | -64.78 | -80.97 | |
| EBIT | 717.17 | 418.26 | 816.77 | 951.79 | 579.69 |
| Other financial income | 0.03 | 3.38 | 35.39 | ||
| Other financial expenses | -21.51 | -24.45 | -23.59 | -0.13 | -12.74 |
| Pre-tax profit | 695.65 | 393.81 | 793.21 | 955.04 | 602.34 |
| Income taxes | - 154.71 | -87.95 | - 175.97 | - 211.56 | - 135.30 |
| Net earnings | 540.95 | 305.85 | 617.24 | 743.48 | 467.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 288.87 | 224.10 | 159.32 | 78.35 | |
| Tangible assets total | 288.87 | 224.10 | 159.32 | 78.35 | |
| Participating interests | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Investments total | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 841.11 | 577.59 | 609.11 | 475.63 | 455.37 |
| Prepayments and accrued income | 9.17 | 7.66 | 7.67 | 7.91 | |
| Current other receivables | 142.04 | 11.30 | 0.03 | 27.58 | 0.03 |
| Current deferred tax assets | 4.70 | 8.60 | |||
| Short term receivables total | 992.32 | 596.55 | 616.81 | 515.82 | 463.99 |
| Cash and bank deposits | 1 641.24 | 1 713.92 | 2 361.31 | 3 099.19 | 3 468.74 |
| Cash and cash equivalents | 1 641.24 | 1 713.92 | 2 361.31 | 3 099.19 | 3 468.74 |
| Balance sheet total (assets) | 3 022.43 | 2 634.56 | 3 237.43 | 3 793.36 | 4 032.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Share premium account | 216.08 | 216.08 | 216.08 | ||
| Shares repurchased | 490.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 1 081.83 | 1 508.38 | 1 696.43 | 2 407.75 | 3 016.23 |
| Profit of the financial year | 540.95 | 305.85 | 617.24 | 743.48 | 467.04 |
| Shareholders equity total | 2 478.86 | 2 294.71 | 2 797.55 | 3 423.23 | 3 768.27 |
| Provisions | 9.44 | 8.89 | 5.17 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 18.94 | 28.48 | 29.14 | 24.90 | 38.06 |
| Current owed to participating | 2.09 | 2.09 | |||
| Short-term deferred tax liabilities | 123.37 | 52.68 | 137.36 | 165.43 | 11.19 |
| Other non-interest bearing current liabilities | 389.73 | 247.72 | 268.22 | 179.79 | 215.21 |
| Current liabilities total | 534.13 | 330.96 | 434.72 | 370.13 | 264.46 |
| Balance sheet total (liabilities) | 3 022.43 | 2 634.56 | 3 237.43 | 3 793.36 | 4 032.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.