Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AUDITIVA ApS — Credit Rating and Financial Key Figures
CVR number: 32446299
Valby Langgade 88, 2500 Valby
mp@auditiva.dk
tel: 70131131
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 595.08 | 5 609.58 | 5 991.59 | 7 630.72 | 9 003.48 |
| Employee benefit expenses | -6 938.34 | -6 303.42 | -6 351.61 | -6 763.13 | -8 116.64 |
| Total depreciation | -82.36 | -70.64 | -69.92 | -60.61 | -51.24 |
| EBIT | - 425.62 | - 764.48 | - 429.95 | 806.98 | 835.60 |
| Other financial income | 0.40 | 2.26 | 1.13 | ||
| Other financial expenses | -14.32 | -22.72 | -16.14 | -2.45 | -3.10 |
| Net income from associates (fin.) | 26.68 | 24.95 | 10.83 | 11.24 | 188.06 |
| Pre-tax profit | - 413.26 | - 762.25 | - 434.87 | 818.04 | 1 021.69 |
| Income taxes | 42.45 | 152.09 | 153.94 | - 196.83 | - 172.37 |
| Net earnings | - 370.81 | - 610.16 | - 280.92 | 621.21 | 849.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 818.36 | 809.57 | 800.78 | ||
| Machinery and equipment | 182.89 | 121.04 | 95.46 | 171.13 | 269.89 |
| Tangible assets total | 1 001.25 | 930.61 | 896.24 | 171.13 | 269.89 |
| Holdings in group member companies | 182.90 | ||||
| Participating interests | 154.69 | 123.33 | 77.14 | 77.65 | 68.78 |
| Investments total | 154.69 | 123.33 | 77.14 | 233.21 | 453.53 |
| Non-current other receivables | 138.29 | 135.09 | 135.09 | ||
| Long term receivables total | 138.29 | 135.09 | 135.09 | ||
| Finished products/goods | 5.80 | ||||
| Inventories total | 5.80 | ||||
| Current trade debtors | 1 500.85 | 1 384.86 | 1 045.62 | 1 766.94 | 1 933.57 |
| Current amounts owed by group member comp. | 569.71 | 92.91 | 77.38 | ||
| Current owed by particip. interest comp. | 6.83 | 141.60 | 145.73 | 10.74 | |
| Prepayments and accrued income | 84.06 | 68.95 | 104.72 | 84.33 | 37.19 |
| Current other receivables | 52.21 | 7.86 | 0.03 | 85.80 | 47.38 |
| Current deferred tax assets | 173.56 | 325.65 | 353.94 | 7.26 | |
| Short term receivables total | 2 387.22 | 1 928.93 | 1 650.04 | 2 047.99 | 2 095.52 |
| Cash and bank deposits | 118.78 | 23.50 | 769.99 | 474.89 | 1 374.71 |
| Cash and cash equivalents | 118.78 | 23.50 | 769.99 | 474.89 | 1 374.71 |
| Balance sheet total (assets) | 3 806.02 | 3 141.46 | 3 528.50 | 2 927.22 | 4 193.66 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 34.69 | 3.33 | 108.93 | ||
| Retained earnings | 1 657.14 | 1 317.68 | 710.85 | 429.93 | 942.20 |
| Profit of the financial year | - 370.81 | - 610.16 | - 280.92 | 621.21 | 849.32 |
| Shareholders equity total | 1 446.02 | 835.86 | 554.93 | 1 176.14 | 2 025.46 |
| Provisions | 0.95 | ||||
| Non-current liabilities total | |||||
| Current bonds | 763.75 | 691.17 | 505.71 | 565.32 | |
| Current loans from credit institutions | 265.99 | ||||
| Advances received | 299.24 | 149.62 | |||
| Current trade creditors | 956.93 | 1 067.70 | 1 797.62 | 1 232.39 | 1 353.26 |
| Current owed to group member | 58.55 | 484.79 | 84.50 | ||
| Short-term deferred tax liabilities | 12.98 | 164.16 | |||
| Other non-interest bearing current liabilities | 1 103.84 | ||||
| Current liabilities total | 2 360.01 | 2 305.61 | 2 973.57 | 1 751.08 | 2 167.26 |
| Balance sheet total (liabilities) | 3 806.02 | 3 141.46 | 3 528.50 | 2 927.22 | 4 193.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.