Datahuset Vejen ApS — Credit Rating and Financial Key Figures
CVR number: 42308617
Korsgade 12, 6600 Vejen
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 438.13 | 1 533.70 |
| Employee benefit expenses | - 284.23 | - 950.72 |
| Total depreciation | -27.44 | |
| EBIT | 153.90 | 555.54 |
| Other financial income | 0.24 | |
| Other financial expenses | -0.17 | -0.10 |
| Pre-tax profit | 153.73 | 555.68 |
| Income taxes | -38.81 | - 123.75 |
| Net earnings | 114.92 | 431.94 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 193.59 | ||
| Tangible assets total | 193.59 | ||
| Investments total | |||
| Long term receivables total | |||
| Finished products/goods | 18.53 | 218.53 | 391.99 |
| Inventories total | 18.53 | 218.53 | 391.99 |
| Current trade debtors | 357.94 | 102.16 | |
| Current other receivables | 1.96 | ||
| Short term receivables total | 357.94 | 104.12 | |
| Cash and bank deposits | 21.47 | 213.62 | 409.80 |
| Cash and cash equivalents | 21.47 | 213.62 | 409.80 |
| Balance sheet total (assets) | 40.00 | 790.09 | 1 099.50 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 58.90 | 152.00 | |
| Retained earnings | -58.90 | -95.98 | |
| Profit of the financial year | 114.92 | 431.94 | |
| Shareholders equity total | 40.00 | 154.92 | 527.95 |
| Provisions | 6.12 | ||
| Non-current liabilities total | |||
| Current trade creditors | 217.16 | 137.38 | |
| Short-term deferred tax liabilities | 33.81 | 116.14 | |
| Other non-interest bearing current liabilities | 384.19 | 311.91 | |
| Current liabilities total | 635.17 | 565.42 | |
| Balance sheet total (liabilities) | 40.00 | 790.09 | 1 099.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.