Hvidt Landskab ApS — Credit Rating and Financial Key Figures
CVR number: 42487228
Løvfaldsvej 16, 3460 Birkerød
ch@chla.dk
tel: 40825207
www.chla.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 351.58 | 1 054.54 | 1 100.42 | 619.19 |
| External services | -32.80 | -31.04 | ||
| Gross profit | 318.77 | 1 023.50 | 1 060.61 | 592.29 |
| Costs of management | -39.82 | -26.89 | ||
| Wages and salaries | -16.00 | - 606.00 | - 594.66 | - 526.89 |
| Social security expenses | -19.47 | -67.75 | -68.25 | -84.72 |
| Other operating expenses | -0.51 | |||
| EBIT | 283.30 | 349.76 | 397.69 | -19.82 |
| Other financial income | 5.52 | |||
| Other financial expenses | -0.38 | -2.93 | ||
| Pre-tax profit | 282.92 | 346.83 | 397.69 | -14.30 |
| Income taxes | -62.24 | -77.82 | -87.74 | -13.31 |
| Net earnings | 220.68 | 269.00 | 309.96 | -27.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 403.18 | 268.42 | 11.78 | 77.89 |
| Current other receivables | 3.15 | |||
| Current deferred tax assets | 34.00 | |||
| Short term receivables total | 403.18 | 268.42 | 11.78 | 115.04 |
| Cash and bank deposits | 140.03 | 574.05 | 944.36 | 617.90 |
| Cash and cash equivalents | 140.03 | 574.05 | 944.36 | 617.90 |
| Balance sheet total (assets) | 543.21 | 842.47 | 956.14 | 732.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 55.50 | 57.20 | ||
| Retained earnings | -55.50 | 105.75 | 258.46 | 568.42 |
| Profit of the financial year | 220.68 | 269.00 | 309.96 | -27.61 |
| Shareholders equity total | 260.68 | 471.96 | 608.42 | 580.81 |
| Non-current liabilities total | ||||
| Current trade creditors | 60.95 | |||
| Current owed to participating | 23.29 | 23.29 | ||
| Short-term deferred tax liabilities | 42.24 | 76.50 | 106.86 | |
| Other non-interest bearing current liabilities | 156.04 | 270.72 | 240.86 | 152.13 |
| Current liabilities total | 282.53 | 370.51 | 347.73 | 152.13 |
| Balance sheet total (liabilities) | 543.21 | 842.47 | 956.14 | 732.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.