Hvidt Landskab ApS
CVR number: 42487228
Løvfaldsvej 16, 3460 Birkerød
ch@chla.dk
tel: 40825207
www.chla.dk
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 351.58 | 1 054.54 | 1 100.42 |
| External services | -32.80 | -31.04 | |
| Gross profit | 318.77 | 1 023.50 | 1 060.61 |
| Costs of management | -39.82 | ||
| Wages and salaries | -16.00 | - 606.00 | - 594.66 |
| Social security expenses | -19.47 | -67.75 | -68.25 |
| EBIT | 283.30 | 349.76 | 397.69 |
| Other financial expenses | -0.38 | -2.93 | |
| Pre-tax profit | 282.92 | 346.83 | 397.69 |
| Income taxes | -62.24 | -77.82 | -87.74 |
| Net earnings | 220.68 | 269.00 | 309.96 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 403.18 | 268.42 | 11.78 |
| Short term receivables total | 403.18 | 268.42 | 11.78 |
| Cash and bank deposits | 140.03 | 574.05 | 944.36 |
| Cash and cash equivalents | 140.03 | 574.05 | 944.36 |
| Balance sheet total (assets) | 543.21 | 842.47 | 956.14 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 55.50 | 57.20 | |
| Retained earnings | -55.50 | 105.75 | 258.46 |
| Profit of the financial year | 220.68 | 269.00 | 309.96 |
| Shareholders equity total | 260.68 | 471.96 | 608.42 |
| Non-current liabilities total | |||
| Current trade creditors | 60.95 | ||
| Current owed to participating | 23.29 | 23.29 | |
| Short-term deferred tax liabilities | 42.24 | 76.50 | 106.86 |
| Other non-interest bearing current liabilities | 156.04 | 270.72 | 240.86 |
| Current liabilities total | 282.53 | 370.51 | 347.73 |
| Balance sheet total (liabilities) | 543.21 | 842.47 | 956.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.