Henriette Holmer Holding ApS
CVR number: 38189360
Lillemarksvej 9, Bolt Gd Skov 5750 Ringe
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -4.38 | -4.38 | |||
EBIT | -4.38 | -4.38 | -4.38 | ||
Net income from associates (fin.) | 119.68 | 103.42 | 128.12 | 109.34 | 310.75 |
Pre-tax profit | 119.68 | 103.42 | 123.74 | 104.96 | 306.37 |
Income taxes | 1.93 | 0.97 | |||
Net earnings | 119.68 | 103.42 | 123.74 | 106.89 | 307.34 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 255.23 | 358.64 | 486.76 | 596.10 | 906.85 |
Investments total | 255.23 | 358.64 | 486.76 | 596.10 | 906.85 |
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
Current deferred tax assets | 1.93 | 2.89 | |||
Short term receivables total | 25.00 | 25.00 | 25.00 | 26.93 | 27.89 |
Balance sheet total (assets) | 280.23 | 383.64 | 511.76 | 623.02 | 934.74 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Other reserves | 227.73 | 331.14 | 459.26 | 568.60 | 879.35 |
Retained earnings | - 122.18 | - 105.92 | - 130.62 | - 116.21 | - 320.07 |
Profit of the financial year | 119.68 | 103.42 | 123.74 | 106.89 | 307.34 |
Shareholders equity total | 275.23 | 378.64 | 502.38 | 609.27 | 916.61 |
Non-current liabilities total | |||||
Current trade creditors | 4.38 | 4.38 | |||
Current owed to participating | 5.00 | 5.00 | 9.38 | 9.38 | 13.75 |
Current liabilities total | 5.00 | 5.00 | 9.38 | 13.75 | 18.13 |
Balance sheet total (liabilities) | 280.23 | 383.64 | 511.76 | 623.02 | 934.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.