KOCH-SØFELDT HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29533679
Sigurdsgade 39, 2200 København N
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -30.95 | -25.28 | - 117.33 | -13.38 | -13.88 |
EBIT | -30.95 | -25.28 | - 117.33 | -13.38 | -13.88 |
Other financial income | 22.00 | 37.54 | 35.82 | 37.55 | 68.32 |
Other financial expenses | -8.26 | 49.44 | 24.42 | -15.45 | |
Net income from associates (fin.) | 2 592.85 | - 305.96 | 1 250.08 | 1 602.81 | -1 437.64 |
Pre-tax profit | 2 575.65 | - 343.14 | 1 144.14 | 1 611.53 | -1 383.20 |
Income taxes | -7.18 | 2.67 | 19.71 | -3.01 | -16.10 |
Net earnings | 2 568.47 | - 340.47 | 1 163.86 | 1 608.52 | -1 399.29 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 2 650.31 | 1 902.57 | 2 274.32 | 2 183.84 | 1 246.20 |
Participating interests | 20.00 | ||||
Investments total | 2 670.31 | 1 902.57 | 2 274.32 | 2 183.84 | 1 246.20 |
Non-curr. owed by group member comp. | 881.69 | ||||
Long term receivables total | 881.69 | ||||
Inventories total | |||||
Current amounts owed by group member comp. | 913.41 | 1 291.78 | 2 622.53 | 2 294.66 | 1 828.35 |
Current owed by particip. interest comp. | 550.00 | ||||
Current other receivables | 1 440.99 | 1 384.08 | 2 046.44 | 1 182.69 | 1 145.57 |
Current deferred tax assets | 112.00 | ||||
Short term receivables total | 2 904.41 | 2 675.85 | 4 668.97 | 3 477.36 | 3 085.91 |
Cash and bank deposits | 681.16 | 973.45 | 1 766.99 | 1 691.77 | 64.70 |
Cash and cash equivalents | 681.16 | 973.45 | 1 766.99 | 1 691.77 | 64.70 |
Balance sheet total (assets) | 6 255.87 | 5 551.88 | 8 710.27 | 7 352.96 | 5 278.50 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
Other reserves | 2 336.45 | 1 321.43 | 1 120.37 | ||
Retained earnings | - 841.02 | 2 629.47 | 2 375.66 | 4 542.08 | 6 028.60 |
Profit of the financial year | 2 568.47 | - 340.47 | 1 163.86 | 1 608.52 | -1 399.29 |
Shareholders equity total | 4 299.50 | 3 848.43 | 4 899.28 | 6 393.40 | 4 876.31 |
Non-current liabilities total | |||||
Current loans from credit institutions | 53.52 | ||||
Current trade creditors | 10.00 | 32.14 | 13.75 | 13.75 | 13.75 |
Current owed to participating | 547.79 | 435.47 | 0.44 | 0.44 | |
Current owed to group member | 1 005.30 | 1 115.56 | 3 359.08 | 489.66 | 135.32 |
Short-term deferred tax liabilities | 887.39 | 453.02 | |||
Other non-interest bearing current liabilities | 0.17 | 2.97 | 2.70 | 2.69 | 252.68 |
Accruals and deferred income | 5.00 | ||||
Current liabilities total | 1 956.37 | 1 703.45 | 3 810.99 | 959.56 | 402.19 |
Balance sheet total (liabilities) | 6 255.87 | 5 551.88 | 8 710.27 | 7 352.96 | 5 278.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.