Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJENDOMSSELSKABET FUGLEBAKKEVEJ 88 - 90. FREDERIKSBERG A/S — Credit Rating and Financial Key Figures
CVR number: 78847611
Energiporten 2, 2450 København SV
cn@flethoj.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 41.63 | - 490.15 | -1 184.25 | 1 976.10 | -72.96 |
| Other operating expenses | - 750.00 | ||||
| Reduction in value of non-current assets | 13 248.40 | ||||
| EBIT | 13 290.03 | - 490.15 | -1 934.25 | 1 976.10 | -72.96 |
| Other financial income | 584.25 | 351.98 | |||
| Other financial expenses | - 344.35 | - 527.06 | -49.98 | - 140.22 | |
| Pre-tax profit | 12 945.69 | - 490.15 | -2 461.30 | 2 510.37 | 138.80 |
| Income taxes | -2 845.85 | 107.49 | 304.55 | - 801.36 | -9.79 |
| Net earnings | 10 099.84 | - 382.66 | -2 156.75 | 1 709.00 | 129.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 38 100.00 | ||||
| Tangible assets total | 38 100.00 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 93 843.76 | 36 479.42 | 1 195.62 | ||
| Finished products/goods | 1 195.62 | ||||
| Inventories total | 93 843.76 | 36 479.42 | 1 195.62 | 1 195.62 | |
| Current trade debtors | 29.68 | 125.00 | 13.68 | ||
| Current amounts owed by group member comp. | 21.41 | 250.00 | 8 684.25 | ||
| Prepayments and accrued income | 15.04 | 664.88 | 60.66 | 15.20 | 15.20 |
| Current other receivables | 226.57 | 4 625.19 | 168.26 | 29.88 | 4 800.17 |
| Current deferred tax assets | 307.66 | ||||
| Short term receivables total | 271.29 | 5 311.47 | 911.59 | 8 729.32 | 4 829.04 |
| Cash and bank deposits | 430.64 | 24.53 | 6 476.72 | 1 075.58 | 42.66 |
| Cash and cash equivalents | 430.64 | 24.53 | 6 476.72 | 1 075.58 | 42.66 |
| Balance sheet total (assets) | 38 801.94 | 99 179.76 | 43 867.73 | 11 000.52 | 6 067.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 17 000.00 | 2 300.00 | 400.00 | ||
| Other reserves | - 900.00 | ||||
| Retained earnings | 10 556.09 | 20 655.93 | 3 273.27 | -1 183.49 | 125.52 |
| Profit of the financial year | 10 099.84 | - 382.66 | -2 156.75 | 1 709.00 | 129.00 |
| Shareholders equity total | 21 155.93 | 20 773.27 | 18 616.51 | 2 425.52 | 1 154.52 |
| Provisions | 6 983.69 | 6 876.20 | 2 400.00 | 250.00 | 150.00 |
| Non-current loans from credit institutions | 49 940.25 | ||||
| Non-current owed to group member | 6 804.62 | 7 235.17 | |||
| Non-current other liabilities | 2 521.64 | ||||
| Non-current deferred tax liabilities | 10 230.79 | 6 879.31 | 493.70 | 9.79 | |
| Non-current liabilities total | 9 326.26 | 67 406.21 | 6 879.31 | 493.70 | 9.79 |
| Current loans from credit institutions | 80.10 | ||||
| Advances received | 24.90 | 5 618.75 | 4.81 | 20.06 | |
| Current trade creditors | 8.59 | 3 879.10 | 970.55 | 295.57 | 207.00 |
| Current owed to participating | 10.00 | 18.00 | |||
| Current owed to group member | 1 729.90 | 101.22 | |||
| Short-term deferred tax liabilities | 28.73 | 7 407.78 | 493.70 | ||
| Other non-interest bearing current liabilities | 1 193.74 | 234.98 | 7 634.71 | 21.92 | 4 032.24 |
| Current liabilities total | 1 336.06 | 4 124.08 | 15 971.91 | 7 831.30 | 4 753.00 |
| Balance sheet total (liabilities) | 38 801.94 | 99 179.76 | 43 867.73 | 11 000.52 | 6 067.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.