Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 475.85 |
| Total depreciation | -5.33 |
| EBIT | - 481.18 |
| Other financial expenses | -7.29 |
| Pre-tax profit | - 488.47 |
| Income taxes | -1.03 |
| Net earnings | - 489.50 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 34.64 |
| Tangible assets total | 34.64 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 54.35 |
| Short term receivables total | 54.35 |
| Cash and bank deposits | 7.09 |
| Cash and cash equivalents | 7.09 |
| Balance sheet total (assets) | 96.09 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 489.50 |
| Shareholders equity total | - 449.50 |
| Provisions | 1.03 |
| Non-current liabilities total | |
| Current loans from credit institutions | 3.20 |
| Current trade creditors | 13.49 |
| Current owed to group member | 102.54 |
| Other non-interest bearing current liabilities | 425.33 |
| Current liabilities total | 544.56 |
| Balance sheet total (liabilities) | 96.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.