Income statement (kDKK)
2022 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | - 475.85 |
Total depreciation | -5.33 |
EBIT | - 481.18 |
Other financial expenses | -7.29 |
Pre-tax profit | - 488.47 |
Income taxes | -1.03 |
Net earnings | - 489.50 |
Assets (kDKK)
2022 | |
---|---|
Intangible assets total | |
Machinery and equipment | 34.64 |
Tangible assets total | 34.64 |
Investments total | |
Long term receivables total | |
Inventories total | |
Current other receivables | 54.35 |
Short term receivables total | 54.35 |
Cash and bank deposits | 7.09 |
Cash and cash equivalents | 7.09 |
Balance sheet total (assets) | 96.09 |
Equity and liabilities (kDKK)
2022 | |
---|---|
Share capital | 40.00 |
Profit of the financial year | - 489.50 |
Shareholders equity total | - 449.50 |
Provisions | 1.03 |
Non-current liabilities total | |
Current loans from credit institutions | 3.20 |
Current trade creditors | 13.49 |
Current owed to group member | 102.54 |
Other non-interest bearing current liabilities | 425.33 |
Current liabilities total | 544.56 |
Balance sheet total (liabilities) | 96.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.